Camellia Metal Co., Ltd. (TPEX:2064)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.35
0.00 (0.00%)
Aug 17, 2026, 1:30 PM CST

Camellia Metal Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7311,5811,6441,4302,1562,696
Revenue Growth
8.41%-3.86%14.95%-33.65%-20.05%60.70%
Gross Profit
97.5450.9780.6215.74180.97285.83
Operating Income
-25.27-65.32-36.29-101.3552.92147.85
Net Income
1.69-89.91-12.81-94.379.2125.64
Earnings Per Share
0.02-1.30-0.18-1.361.141.81
EPS Growth
-----37.02%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
812.91865.97729.461,2021,666
Indonesia
414.81337.15325.47411.43346.19
China
138.47187.47154.52243.16268.33
Thailand
61.6765.353.1970.28129.16
Hong Kong
75.5393.6679.47100.34114.59
Malaysia
44.160.8460.4672.3780.14
Others
33.1433.7227.6656.2591.59
Total
1,5811,6441,4302,1562,696

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
288.74364.32368.78269.01247.1237.57
Total Debt
1,3201,3781,3281,4061,3661,995
Net Cash (Debt)
-1,031-1,014-959.2-1,137-1,119-1,757
Net Cash Growth
------
Net Cash Per Share
-15.05-14.63-13.84-16.40-16.09-25.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
47.1-21.2161.03312.92445.51-316.84
Capital Expenditures
-27.72-32.72-37.26-56.95-83.63-66.36
Free Cash Flow
19.38-53.9423.77255.97361.89-383.2
Free Cash Flow Growth
---90.72%-29.27%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.64%3.23%4.90%1.10%8.39%10.60%
Operating Margin
-1.46%-4.13%-2.21%-7.09%2.46%5.48%
Pretax Margin
0.21%-5.38%-0.31%-6.74%4.91%4.45%
Profit Margin
0.10%-5.69%-0.78%-6.59%3.67%4.66%
FCF Margin
1.12%-3.41%1.45%17.90%16.79%-14.21%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.0001.000
Dividend Per Share Growth
0%100.00%
Dividend Yield
5.86%6.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
508.15---15.7610.21
P/FCF Ratio
44.18-43.174.463.45-
PS Ratio
0.490.510.620.800.580.48