Camellia Metal Co., Ltd. (TPEX:2064)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.75
0.00 (0.00%)
Jul 24, 2026, 1:30 PM CST

Camellia Metal Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6421,5811,6441,4302,1562,696
Revenue Growth
-1.73%-3.86%14.95%-33.65%-20.05%60.70%
Gross Profit
67.0550.9780.6215.74180.97285.83
Operating Income
-49.49-65.32-36.29-101.3552.92147.85
Net Income
-74.8-89.91-12.81-94.379.2125.64
Earnings Per Share
-1.08-1.30-0.18-1.361.141.81
EPS Growth
-----37.02%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
792.5812.91865.97729.461,2021,666
Indonesia
508.61414.81337.15325.47411.43346.19
China
127.74138.47187.47154.52243.16268.33
Thailand
63.2861.6765.353.1970.28129.16
Hong Kong
73.9275.5393.6679.47100.34114.59
Malaysia
42.544.160.8460.4672.3780.14
Others
33.2833.1433.7227.6656.2591.59
Total
1,6421,5811,6441,4302,1562,696

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
293.38364.32368.78269.01247.1237.57
Total Debt
1,3331,3781,3281,4061,3661,995
Net Cash (Debt)
-1,040-1,014-959.2-1,137-1,119-1,757
Net Cash Growth
------
Net Cash Per Share
-15.00-14.63-13.84-16.40-16.09-25.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-27.1-21.2161.03312.92445.51-316.84
Capital Expenditures
-25.34-32.72-37.26-56.95-83.63-66.36
Free Cash Flow
-52.44-53.9423.77255.97361.89-383.2
Free Cash Flow Growth
---90.72%-29.27%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.08%3.23%4.90%1.10%8.39%10.60%
Operating Margin
-3.01%-4.13%-2.21%-7.09%2.46%5.48%
Pretax Margin
-4.26%-5.38%-0.31%-6.74%4.91%4.45%
Profit Margin
-4.56%-5.69%-0.78%-6.59%3.67%4.66%
FCF Margin
-3.19%-3.41%1.45%17.90%16.79%-14.21%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.0001.000
Dividend Per Share Growth
0%100.00%
Dividend Yield
5.86%6.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----15.7610.21
P/FCF Ratio
--43.174.463.45-
PS Ratio
0.540.510.620.800.580.48