I Yuan Precision Industrial Co., Ltd. (TPEX:2235)
34.80
+0.15 (0.43%)
Jan 22, 2026, 1:30 PM CST
TPEX:2235 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 578.59 | 591.46 | 586.47 | 723.01 | 704.88 | 707.26 | Upgrade | |
Revenue Growth (YoY) | -3.80% | 0.85% | -18.88% | 2.57% | -0.34% | -10.76% | Upgrade |
Cost of Revenue | 463.34 | 452.51 | 443.74 | 536.09 | 547.16 | 544.25 | Upgrade |
Gross Profit | 115.25 | 138.95 | 142.73 | 186.92 | 157.72 | 163.01 | Upgrade |
Selling, General & Admin | 57.87 | 57 | 58.06 | 65.87 | 62.07 | 65.26 | Upgrade |
Research & Development | 17.18 | 17 | 17.75 | 18.41 | 20.3 | 21.79 | Upgrade |
Operating Expenses | 76.59 | 75.78 | 65.76 | 88.91 | 86.29 | 87.67 | Upgrade |
Operating Income | 38.66 | 63.18 | 76.97 | 98.01 | 71.43 | 75.34 | Upgrade |
Interest Expense | -1.17 | -1.18 | -4.5 | -6.52 | -3.7 | -2.24 | Upgrade |
Interest & Investment Income | 5.76 | 6.95 | 19.05 | 11.44 | 1 | 0.89 | Upgrade |
Currency Exchange Gain (Loss) | -9.53 | 21.14 | -3.33 | 82.44 | -12.39 | -9.32 | Upgrade |
Other Non Operating Income (Expenses) | 22.35 | 28.52 | 23.2 | 21.79 | 7.88 | 23.73 | Upgrade |
EBT Excluding Unusual Items | 56.07 | 118.61 | 111.38 | 207.17 | 64.21 | 88.4 | Upgrade |
Gain (Loss) on Sale of Assets | -0.32 | -0.64 | 0.55 | 0.24 | -0.23 | 0.03 | Upgrade |
Pretax Income | 55.75 | 117.97 | 111.93 | 207.41 | 63.99 | 88.43 | Upgrade |
Income Tax Expense | 11.68 | 22.13 | 25.13 | 42.7 | 12.9 | 16.4 | Upgrade |
Net Income | 44.07 | 95.85 | 86.8 | 164.71 | 51.09 | 72.03 | Upgrade |
Net Income to Common | 44.07 | 95.85 | 86.8 | 164.71 | 51.09 | 72.03 | Upgrade |
Net Income Growth | -43.96% | 10.43% | -47.30% | 222.42% | -29.08% | -34.96% | Upgrade |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Change (YoY) | -0.01% | -0.02% | -0.04% | 0.09% | -0.02% | 0.01% | Upgrade |
EPS (Basic) | 1.23 | 2.67 | 2.42 | 4.59 | 1.42 | 2.01 | Upgrade |
EPS (Diluted) | 1.23 | 2.67 | 2.42 | 4.58 | 1.42 | 2.01 | Upgrade |
EPS Growth | -43.91% | 10.37% | -47.18% | 222.54% | -29.27% | -34.82% | Upgrade |
Free Cash Flow | 63.5 | 64.4 | 146.42 | 283.02 | 157.24 | 81.37 | Upgrade |
Free Cash Flow Per Share | 1.77 | 1.79 | 4.08 | 7.88 | 4.38 | 2.27 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 2.500 | 4.000 | 1.500 | 2.000 | Upgrade |
Dividend Growth | 20.00% | 20.00% | -37.50% | 166.67% | -25.00% | -33.33% | Upgrade |
Gross Margin | 19.92% | 23.49% | 24.34% | 25.85% | 22.38% | 23.05% | Upgrade |
Operating Margin | 6.68% | 10.68% | 13.12% | 13.56% | 10.13% | 10.65% | Upgrade |
Profit Margin | 7.62% | 16.20% | 14.80% | 22.78% | 7.25% | 10.18% | Upgrade |
Free Cash Flow Margin | 10.98% | 10.89% | 24.97% | 39.15% | 22.31% | 11.51% | Upgrade |
EBITDA | 85.83 | 114.6 | 131.72 | 158.45 | 136.87 | 148.05 | Upgrade |
EBITDA Margin | 14.84% | 19.38% | 22.46% | 21.92% | 19.42% | 20.93% | Upgrade |
D&A For EBITDA | 47.18 | 51.43 | 54.75 | 60.44 | 65.45 | 72.71 | Upgrade |
EBIT | 38.66 | 63.18 | 76.97 | 98.01 | 71.43 | 75.34 | Upgrade |
EBIT Margin | 6.68% | 10.68% | 13.12% | 13.56% | 10.13% | 10.65% | Upgrade |
Effective Tax Rate | 20.96% | 18.75% | 22.45% | 20.59% | 20.16% | 18.54% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.