I Yuan Precision Industrial Co., Ltd. (TPEX:2235)
Taiwan · Delayed Price · Currency is TWD 32.30
+0.35 (1.10%)
May 29, 2026, 1:00 PM CST
TPEX:2235 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 553.87 | 555.89 | 591.46 | 586.47 | 723.01 | 704.88 | |
Revenue Growth (YoY) | -8.60% | -6.02% | 0.85% | -18.88% | 2.57% | -0.34% |
Cost of Revenue | 462.12 | 453.78 | 452.51 | 443.74 | 536.09 | 547.16 |
Gross Profit | 91.75 | 102.11 | 138.95 | 142.73 | 186.92 | 157.72 |
Selling, General & Admin | 58.56 | 58.16 | 57 | 58.06 | 65.87 | 62.07 |
Research & Development | 16.38 | 17.13 | 17 | 17.75 | 18.41 | 20.3 |
Other Operating Expenses | 0.52 | - | - | - | - | - |
Operating Expenses | 76.41 | 76.25 | 75.78 | 65.76 | 88.91 | 86.29 |
Operating Income | 15.33 | 25.86 | 63.18 | 76.97 | 98.01 | 71.43 |
Interest Expense | -1.07 | -1.12 | -1.18 | -4.5 | -6.52 | -3.7 |
Interest & Investment Income | 4.83 | 5.61 | 6.95 | 19.05 | 11.44 | 1 |
Currency Exchange Gain (Loss) | -11.74 | -11.74 | 21.14 | -3.33 | 82.44 | -12.39 |
Other Non Operating Income (Expenses) | 25.25 | 25.2 | 28.52 | 23.2 | 21.79 | 7.88 |
EBT Excluding Unusual Items | 32.6 | 43.81 | 118.61 | 111.38 | 207.17 | 64.21 |
Gain (Loss) on Sale of Assets | -0.32 | -0.32 | -0.64 | 0.55 | 0.24 | -0.23 |
Pretax Income | 32.28 | 43.49 | 117.97 | 111.93 | 207.41 | 63.99 |
Income Tax Expense | 7.09 | 9.26 | 22.13 | 25.13 | 42.7 | 12.9 |
Net Income | 25.2 | 34.24 | 95.85 | 86.8 | 164.71 | 51.09 |
Net Income to Common | 25.2 | 34.24 | 95.85 | 86.8 | 164.71 | 51.09 |
Net Income Growth | -69.85% | -64.28% | 10.43% | -47.30% | 222.42% | -29.08% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | -0.08% | 0.02% | -0.02% | -0.04% | 0.09% | -0.02% |
EPS (Basic) | 0.70 | 0.95 | 2.67 | 2.42 | 4.59 | 1.42 |
EPS (Diluted) | 0.70 | 0.95 | 2.67 | 2.42 | 4.58 | 1.42 |
EPS Growth | -69.87% | -64.42% | 10.37% | -47.18% | 222.54% | -29.27% |
Free Cash Flow | 37.73 | 76.64 | 64.4 | 146.42 | 283.02 | 157.24 |
Free Cash Flow Per Share | 1.05 | 2.13 | 1.79 | 4.08 | 7.88 | 4.38 |
Dividend Per Share | 1.500 | 1.500 | 3.000 | 2.500 | 4.000 | 1.500 |
Dividend Growth | -50.00% | -50.00% | 20.00% | -37.50% | 166.67% | -25.00% |
Gross Margin | 16.56% | 18.37% | 23.49% | 24.34% | 25.85% | 22.38% |
Operating Margin | 2.77% | 4.65% | 10.68% | 13.12% | 13.56% | 10.13% |
Profit Margin | 4.55% | 6.16% | 16.20% | 14.80% | 22.78% | 7.25% |
Free Cash Flow Margin | 6.81% | 13.79% | 10.89% | 24.97% | 39.15% | 22.31% |
EBITDA | 60.75 | 72.08 | 114.6 | 131.72 | 158.45 | 136.87 |
EBITDA Margin | 10.97% | 12.97% | 19.38% | 22.46% | 21.92% | 19.42% |
D&A For EBITDA | 45.41 | 46.22 | 51.43 | 54.75 | 60.44 | 65.45 |
EBIT | 15.33 | 25.86 | 63.18 | 76.97 | 98.01 | 71.43 |
EBIT Margin | 2.77% | 4.65% | 10.68% | 13.12% | 13.56% | 10.13% |
Effective Tax Rate | 21.95% | 21.28% | 18.75% | 22.45% | 20.59% | 20.16% |