Nww Manufacturing Co., Ltd. (TPEX:2245)
Taiwan · Delayed Price · Currency is TWD 24.60
-0.45 (-1.80%)
Aug 21, 2026, 11:17 AM CST
Nww Manufacturing Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 414.17 | 423.37 | 416.68 | 399.5 | 386.46 | 403 | |
Revenue Growth | -2.13% | 1.60% | 4.30% | 3.37% | -4.10% | 13.78% |
Cost of Revenue | 255.49 | 257.84 | 241.76 | 248.48 | 250.98 | 269.91 |
Gross Profit | 158.67 | 165.53 | 174.92 | 151.02 | 135.48 | 133.09 |
Selling, General & Admin | 55.69 | 55.78 | 55.85 | 56.2 | 55.43 | 50.67 |
Research & Development | 14.47 | 13.32 | 12.21 | 11.2 | 11.5 | 11.57 |
Operating Expenses | 67.1 | 66.62 | 70.82 | 69.49 | 66.86 | 61.85 |
Operating Income | 91.58 | 98.92 | 104.1 | 81.53 | 68.63 | 71.24 |
Interest Expense | -3.85 | -3.83 | -4.92 | -6.5 | -4.53 | -3.16 |
Interest & Investment Income | 2.28 | 1.34 | 3.1 | 5.76 | 1.3 | 0.04 |
Currency Exchange Gain (Loss) | 0.13 | 0.13 | 13.46 | 1.15 | 14 | -4.6 |
Other Non Operating Income (Expenses) | 26 | 12.57 | 10.45 | 7.91 | 5.42 | 2.69 |
EBT Excluding Unusual Items | 116.14 | 109.14 | 126.19 | 89.85 | 84.82 | 66.22 |
Gain (Loss) on Sale of Investments | - | - | 0.21 | 0.21 | -0.22 | -0.01 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -0.68 | -0.12 | - | -0.28 |
Pretax Income | 115.85 | 108.84 | 125.72 | 89.94 | 84.6 | 65.92 |
Income Tax Expense | 23.33 | 22.56 | 25.88 | 19.63 | 17.42 | 13.29 |
Net Income | 92.52 | 86.28 | 99.84 | 70.31 | 67.18 | 52.64 |
Net Income to Common | 92.52 | 86.28 | 99.84 | 70.31 | 67.18 | 52.64 |
Net Income Growth | 12.46% | -13.58% | 42.00% | 4.66% | 27.62% | 70.70% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change | 0.54% | -0.03% | -0.02% | -0.03% | 0.06% | 0.02% |
EPS (Basic) | 2.59 | 2.42 | 2.80 | 1.97 | 1.88 | 1.48 |
EPS (Diluted) | 2.59 | 2.42 | 2.80 | 1.97 | 1.88 | 1.47 |
EPS Growth | 11.80% | -13.64% | 42.15% | 4.84% | 27.51% | 70.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 78.31 | 69.04 | 103.28 | 10.82 | 44.92 | 46.06 |
Free Cash Flow Per Share | 2.19 | 1.93 | 2.89 | 0.30 | 1.26 | 1.29 |
Dividend Per Share | 0.909 | 0.909 | 0.758 | 0.947 | 0.947 | 0.758 |
Dividend Growth | 20.00% | 20.00% | -20.00% | 0% | 25.00% | 0% |
Gross Margin | 38.31% | 39.10% | 41.98% | 37.80% | 35.06% | 33.02% |
Operating Margin | 22.11% | 23.36% | 24.98% | 20.41% | 17.76% | 17.68% |
Profit Margin | 22.34% | 20.38% | 23.96% | 17.60% | 17.38% | 13.06% |
Free Cash Flow Margin | 18.91% | 16.31% | 24.79% | 2.71% | 11.62% | 11.43% |
EBITDA | 111.69 | 119.24 | 122.99 | 101.07 | 88.85 | 93.61 |
EBITDA Margin | 26.97% | 28.17% | 29.52% | 25.30% | 22.99% | 23.23% |
D&A For EBITDA | 20.12 | 20.33 | 18.89 | 19.54 | 20.22 | 22.36 |
EBIT | 91.58 | 98.92 | 104.1 | 81.53 | 68.63 | 71.24 |
EBIT Margin | 22.11% | 23.36% | 24.98% | 20.41% | 17.76% | 17.68% |
Effective Tax Rate | 20.14% | 20.73% | 20.59% | 21.83% | 20.59% | 20.16% |