Franbo Lines Corp. (TPEX:2641)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.65
+0.20 (0.93%)
Apr 2, 2025, 1:30 PM CST

Franbo Lines Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,6541,3381,4671,226747.53
Upgrade
Revenue Growth (YoY)
23.68%-8.81%19.64%64.03%-5.06%
Upgrade
Cost of Revenue
892.41727.43698.94756.55552.95
Upgrade
Gross Profit
761.99610.23768.01469.59194.58
Upgrade
Selling, General & Admin
85.9297.84133.6591.1154.1
Upgrade
Operating Expenses
85.9297.84133.6591.1154.1
Upgrade
Operating Income
676.07512.4634.36378.48140.48
Upgrade
Interest Expense
-161.81-96.03-61.9-42.81-64.32
Upgrade
Interest & Investment Income
20.7233.1918.820.360.23
Upgrade
Earnings From Equity Investments
3.551.4111.137.0315.81
Upgrade
Currency Exchange Gain (Loss)
--5.5710.91.67-0.2
Upgrade
Other Non Operating Income (Expenses)
67.1910.083.5815.639.4
Upgrade
EBT Excluding Unusual Items
605.72455.48616.89360.36101.4
Upgrade
Gain (Loss) on Sale of Investments
-1.63-2.750.18-0.09
Upgrade
Gain (Loss) on Sale of Assets
-54.04641.250.05-
Upgrade
Asset Writedown
-----10.87
Upgrade
Other Unusual Items
--0.11-3.12
Upgrade
Pretax Income
605.72519.031,289373.3796.12
Upgrade
Income Tax Expense
22.9194.638.7-1.890.93
Upgrade
Earnings From Continuing Operations
582.81424.41,280375.2695.18
Upgrade
Minority Interest in Earnings
2.09----
Upgrade
Net Income
584.9424.41,280375.2695.18
Upgrade
Net Income to Common
584.9424.41,280375.2695.18
Upgrade
Net Income Growth
37.82%-66.84%241.07%294.26%18.10%
Upgrade
Shares Outstanding (Basic)
305251205168153
Upgrade
Shares Outstanding (Diluted)
327285219168153
Upgrade
Shares Change (YoY)
14.46%30.32%30.40%10.00%-0.03%
Upgrade
EPS (Basic)
1.921.696.232.240.62
Upgrade
EPS (Diluted)
1.791.525.862.230.62
Upgrade
EPS Growth
17.46%-74.00%162.89%259.68%17.42%
Upgrade
Free Cash Flow
-1,402-2,039-479.57-613.62151.65
Upgrade
Free Cash Flow Per Share
-4.29-7.14-2.19-3.650.99
Upgrade
Dividend Per Share
-0.4821.4970.800-
Upgrade
Dividend Growth
--67.82%87.08%--
Upgrade
Gross Margin
46.06%45.62%52.35%38.30%26.03%
Upgrade
Operating Margin
40.87%38.30%43.24%30.87%18.79%
Upgrade
Profit Margin
35.35%31.73%87.25%30.61%12.73%
Upgrade
Free Cash Flow Margin
-84.77%-152.41%-32.69%-50.04%20.29%
Upgrade
EBITDA
1,003763.11891.03683.54425.22
Upgrade
EBITDA Margin
60.62%57.05%60.74%55.75%56.88%
Upgrade
D&A For EBITDA
326.84250.72256.67305.06284.73
Upgrade
EBIT
676.07512.4634.36378.48140.48
Upgrade
EBIT Margin
40.87%38.30%43.24%30.87%18.79%
Upgrade
Effective Tax Rate
3.78%18.23%0.68%-0.97%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.