Franbo Lines Corp. (TPEX:2641)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.50
-0.05 (-0.30%)
Jul 30, 2026, 9:58 AM CST

Franbo Lines Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4692,3681,6541,3381,4671,226
Revenue Growth
39.47%43.12%23.68%-8.81%19.64%64.03%
Gross Profit
1,052984.28761.99610.23768.01469.59
Operating Income
925.47850.54676.07512.4634.36378.48
Net Income
792.36646.1584.9424.41,280375.26
Earnings Per Share
2.181.841.791.525.862.23
EPS Growth
38.87%2.39%17.64%-74.00%162.89%259.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Shipping and Construction
-1,6541,3381,4671,226
Operating Construction Sector
147.25----
Marine Transportation Department
2,221----
Total
2,3681,6541,3381,4671,226

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3091,129481.42457.521,759497.21
Total Debt
5,2945,9103,8252,2262,1482,312
Net Cash (Debt)
-3,986-4,781-3,343-1,769-388.71-1,815
Net Cash Growth
------
Net Cash Per Share
-10.64-13.17-10.04-6.20-1.77-10.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2271,349971.29477.99354.99677.79
Capital Expenditures
-2,841-4,582-3,424-2,517-834.56-1,291
Free Cash Flow
-1,613-3,233-2,452-2,039-479.57-613.62
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.61%41.57%46.06%45.62%52.35%38.30%
Operating Margin
37.49%35.92%40.87%38.30%43.24%30.87%
Pretax Margin
35.61%30.05%36.61%38.80%87.84%30.45%
Profit Margin
32.10%27.29%35.35%31.73%87.25%30.61%
FCF Margin
-65.36%-136.54%-148.23%-152.41%-32.69%-50.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5000.5001.4970.800
Dividend Per Share Growth
1.91%0%0%-66.59%87.08%-
Dividend Yield
2.96%2.56%2.93%2.55%9.40%3.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.5810.159.5613.433.4913.32
Forward PE
9.5710.6712.0012.0012.0012.00
PS Ratio
2.212.773.384.263.044.08