Jong Shyn Shipbuilding Co., Ltd. (TPEX:2644)
Taiwan · Delayed Price · Currency is TWD 77.50
-0.40 (-0.51%)
Aug 19, 2026, 1:45 PM CST
Jong Shyn Shipbuilding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,768 | 6,130 | 4,830 | 4,311 | 4,241 | 4,228 | |
Revenue Growth | 38.33% | 26.91% | 12.05% | 1.65% | 0.29% | 16.50% |
Cost of Revenue | 6,287 | 5,696 | 4,532 | 3,989 | 3,908 | 4,043 |
Gross Profit | 481.54 | 433.52 | 298.44 | 321.45 | 333.21 | 184.94 |
Selling, General & Admin | 138.39 | 142.28 | 129.31 | 113.9 | 111.71 | 99.9 |
Research & Development | 43.28 | 35.57 | 40.61 | 54.16 | 52.37 | 39.15 |
Operating Expenses | 184.42 | 179.2 | 169.92 | 167.88 | 143.49 | 165.27 |
Operating Income | 297.13 | 254.32 | 128.51 | 153.57 | 189.72 | 19.67 |
Interest Expense | -219.29 | -187.36 | -157.28 | -157.91 | -151.96 | -72.77 |
Interest & Investment Income | 17.22 | 13.3 | 14.65 | 13.02 | 4.17 | 5.57 |
Earnings From Equity Investments | 5.46 | -1.21 | 1.68 | 0.19 | - | - |
Currency Exchange Gain (Loss) | -43.65 | -43.65 | 21.01 | 1.18 | -20.86 | 46.35 |
Other Non Operating Income (Expenses) | 2.75 | 3.34 | 32.84 | 34.07 | 42.4 | 70.48 |
EBT Excluding Unusual Items | 59.63 | 38.74 | 41.42 | 44.12 | 63.48 | 69.3 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.56 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 4.26 | -1.04 | - | -4.36 |
Legal Settlements | -1.23 | -1.23 | - | - | 90.09 | - |
Other Unusual Items | - | - | - | - | - | 20.53 |
Pretax Income | 58.46 | 37.58 | 45.68 | 43.08 | 153.57 | 84.91 |
Income Tax Expense | 11.24 | 8.04 | 8.52 | 9.09 | 36.85 | 9.01 |
Net Income | 47.22 | 29.54 | 37.15 | 33.99 | 116.73 | 75.9 |
Net Income to Common | 47.22 | 29.54 | 37.15 | 33.99 | 116.73 | 75.9 |
Net Income Growth | 109.07% | -20.51% | 9.30% | -70.88% | 53.79% | -22.61% |
Shares Outstanding (Basic) | 85 | 83 | 83 | 82 | 80 | 80 |
Shares Outstanding (Diluted) | 85 | 83 | 83 | 82 | 80 | 80 |
Shares Change | 4.57% | - | 0.69% | 3.06% | 0.28% | 0.88% |
EPS (Basic) | 0.56 | 0.36 | 0.45 | 0.41 | 1.46 | 0.95 |
EPS (Diluted) | 0.56 | 0.36 | 0.45 | 0.41 | 1.46 | 0.95 |
EPS Growth | 99.95% | -20.51% | 8.77% | -71.81% | 53.45% | -23.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 644.6 | -1,955 | 239.65 | 475.3 | -6.7 | -103.12 |
Free Cash Flow Per Share | 7.59 | -23.56 | 2.89 | 5.77 | -0.08 | -1.29 |
Dividend Per Share | 0.500 | 0.500 | 0.300 | 0.385 | 0.544 | 0.824 |
Dividend Growth | 66.67% | 66.67% | -21.98% | -29.33% | -34.00% | -79.16% |
Gross Margin | 7.12% | 7.07% | 6.18% | 7.46% | 7.86% | 4.37% |
Operating Margin | 4.39% | 4.15% | 2.66% | 3.56% | 4.47% | 0.46% |
Profit Margin | 0.70% | 0.48% | 0.77% | 0.79% | 2.75% | 1.80% |
Free Cash Flow Margin | 9.52% | -31.89% | 4.96% | 11.03% | -0.16% | -2.44% |
EBITDA | 532.1 | 490.7 | 356.5 | 368.04 | 399.52 | 248.24 |
EBITDA Margin | 7.86% | 8.00% | 7.38% | 8.54% | 9.42% | 5.87% |
D&A For EBITDA | 234.97 | 236.38 | 227.98 | 214.47 | 209.8 | 228.57 |
EBIT | 297.13 | 254.32 | 128.51 | 153.57 | 189.72 | 19.67 |
EBIT Margin | 4.39% | 4.15% | 2.66% | 3.56% | 4.47% | 0.46% |
Effective Tax Rate | 19.23% | 21.40% | 18.66% | 21.10% | 23.99% | 10.61% |