Vigor Kobo Co.,Ltd. (TPEX:2733)
Taiwan · Delayed Price · Currency is TWD 10.95
0.00 (0.00%)
Sep 4, 2026, 9:15 AM CST
Vigor Kobo Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 341.87 | 335.87 | 387.63 | 398.73 | 204.49 | 139.33 | |
Revenue Growth | -3.81% | -13.35% | -2.79% | 94.99% | 46.77% | -14.12% |
Cost of Revenue | 171.54 | 167.74 | 200.65 | 199.46 | 146.08 | 117.41 |
Gross Profit | 170.34 | 168.13 | 186.98 | 199.27 | 58.42 | 21.92 |
Selling, General & Admin | 204.07 | 215.7 | 241.21 | 238.8 | 126.65 | 120.13 |
Research & Development | 1.39 | 1.46 | 1.24 | 0.87 | 2 | 1.44 |
Operating Expenses | 205.45 | 217.15 | 242.45 | 239.67 | 128.65 | 121.57 |
Operating Income | -35.11 | -49.02 | -55.47 | -40.4 | -70.23 | -99.65 |
Interest Expense | -1.52 | -1.44 | -1.19 | -1.09 | -1.89 | -3.72 |
Interest & Investment Income | 0.33 | 0.4 | 1.06 | 1.65 | 1.21 | 0.52 |
Earnings From Equity Investments | - | - | -0.42 | - | - | - |
Currency Exchange Gain (Loss) | 0.11 | 0.1 | 1.03 | 0.86 | 0.15 | 0 |
Other Non Operating Income (Expenses) | 5.07 | 4.53 | 4.05 | 1.07 | 3.68 | 14.4 |
EBT Excluding Unusual Items | -31.13 | -45.44 | -50.94 | -37.91 | -67.09 | -88.44 |
Gain (Loss) on Sale of Investments | - | - | 0.42 | - | - | - |
Gain (Loss) on Sale of Assets | -3.71 | -4.43 | -4.36 | -1.01 | 4.36 | -2.35 |
Asset Writedown | - | - | -3.83 | - | - | -80.88 |
Other Unusual Items | 0.11 | 1.16 | 0.28 | 0.02 | 0.06 | -0.69 |
Pretax Income | -34.73 | -48.71 | -58.42 | -38.9 | -62.66 | -172.36 |
Income Tax Expense | 1.35 | 0.51 | 0.48 | 0.34 | 1.33 | 24.99 |
Net Income | -36.08 | -49.22 | -58.91 | -39.24 | -63.99 | -197.34 |
Net Income to Common | -36.08 | -49.22 | -58.91 | -39.24 | -63.99 | -197.34 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 24 | 24 | 25 | 21 |
Shares Outstanding (Diluted) | 23 | 23 | 24 | 24 | 25 | 21 |
Shares Change | -2.65% | -2.65% | -1.72% | -0.88% | 17.29% | 26.35% |
EPS (Basic) | -1.55 | -2.11 | -2.46 | -1.61 | -2.60 | -9.41 |
EPS (Diluted) | -1.55 | -2.11 | -2.46 | -1.61 | -2.60 | -9.41 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21.99 | -36.44 | -42.64 | 2.42 | -47.27 | -60.46 |
Free Cash Flow Per Share | -0.94 | -1.56 | -1.78 | 0.10 | -1.92 | -2.88 |
Gross Margin | 49.83% | 50.06% | 48.24% | 49.98% | 28.57% | 15.73% |
Operating Margin | -10.27% | -14.59% | -14.31% | -10.13% | -34.34% | -71.52% |
Profit Margin | -10.55% | -14.65% | -15.20% | -9.84% | -31.29% | -141.63% |
Free Cash Flow Margin | -6.43% | -10.85% | -11.00% | 0.61% | -23.12% | -43.39% |
EBITDA | -16.85 | -28.97 | -35.17 | -18.11 | -43.96 | -56.79 |
EBITDA Margin | -4.93% | -8.63% | -9.07% | -4.54% | -21.50% | -40.76% |
D&A For EBITDA | 18.26 | 20.05 | 20.3 | 22.29 | 26.27 | 42.85 |
EBIT | -35.11 | -49.02 | -55.47 | -40.4 | -70.23 | -99.65 |
EBIT Margin | -10.27% | -14.59% | -14.31% | -10.13% | -34.34% | -71.52% |