Mr. Onion International Co., Ltd (TPEX:2740)
Taiwan
· Delayed Price · Currency is TWD 33.70
-1.15 (-3.30%)
Jun 24, 2025, 2:31 PM CST
Mr. Onion International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 235.51 | 236.29 | 163.61 | 88.08 | 109.73 | 158.09 | Upgrade
|
| Revenue Growth (YoY) | 36.20% | 44.42% | 85.76% | -19.73% | -30.59% | -7.72% | Upgrade
|
| Cost of Revenue | 150.47 | 151.83 | 96.08 | 54.46 | 63.09 | 91.37 | Upgrade
|
| Gross Profit | 85.05 | 84.45 | 67.53 | 33.62 | 46.64 | 66.72 | Upgrade
|
| Selling, General & Admin | 120.64 | 135.48 | 115.47 | 87.59 | 89.23 | 114.82 | Upgrade
|
| Research & Development | 0.25 | 0.33 | 0.32 | 0.15 | 0.59 | 0.15 | Upgrade
|
| Operating Expenses | 120.89 | 135.81 | 115.78 | 87.74 | 89.82 | 114.97 | Upgrade
|
| Operating Income | -35.84 | -51.35 | -48.25 | -54.12 | -43.18 | -48.26 | Upgrade
|
| Interest Expense | -1.45 | -1.62 | -0.7 | -0.85 | -1.26 | -1.06 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.73 | 1.65 | 0.26 | 0.02 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.52 | 2.78 | 2.3 | 1.11 | 5.19 | 7.49 | Upgrade
|
| EBT Excluding Unusual Items | -34.25 | -49.47 | -45.01 | -53.6 | -39.24 | -41.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.34 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.66 | -8.7 | - | -7.99 | 5.69 | 1.37 | Upgrade
|
| Asset Writedown | - | -1.17 | -2.99 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.58 | -0.05 | - | Upgrade
|
| Pretax Income | -42.92 | -59.33 | -48 | -61.01 | -34.93 | -40.44 | Upgrade
|
| Income Tax Expense | - | - | 1.77 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -42.92 | -59.33 | -49.76 | -61.01 | -34.93 | -40.44 | Upgrade
|
| Net Income | -42.92 | -59.33 | -49.76 | -61.01 | -34.93 | -40.44 | Upgrade
|
| Net Income to Common | -42.92 | -59.33 | -49.76 | -61.01 | -34.93 | -40.44 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 10 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 10 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | 26.75% | 38.72% | 9.41% | 31.69% | Upgrade
|
| EPS (Basic) | -3.37 | -4.65 | -3.90 | -6.06 | -4.82 | -6.10 | Upgrade
|
| EPS (Diluted) | -3.37 | -4.65 | -3.90 | -6.06 | -4.82 | -6.10 | Upgrade
|
| Free Cash Flow | -50.03 | -94.47 | -36.82 | -21.93 | -28.14 | -40.98 | Upgrade
|
| Free Cash Flow Per Share | -3.92 | -7.41 | -2.89 | -2.18 | -3.88 | -6.18 | Upgrade
|
| Gross Margin | 36.11% | 35.74% | 41.28% | 38.17% | 42.50% | 42.20% | Upgrade
|
| Operating Margin | -15.22% | -21.73% | -29.49% | -61.45% | -39.36% | -30.52% | Upgrade
|
| Profit Margin | -18.22% | -25.11% | -30.42% | -69.27% | -31.84% | -25.58% | Upgrade
|
| Free Cash Flow Margin | -21.24% | -39.98% | -22.50% | -24.90% | -25.64% | -25.92% | Upgrade
|
| EBITDA | -22.28 | -36.97 | -36.2 | -43.46 | -30.71 | -36.01 | Upgrade
|
| EBITDA Margin | -9.46% | -15.65% | -22.13% | -49.34% | -27.98% | -22.78% | Upgrade
|
| D&A For EBITDA | 13.56 | 14.39 | 12.05 | 10.66 | 12.48 | 12.24 | Upgrade
|
| EBIT | -35.84 | -51.35 | -48.25 | -54.12 | -43.18 | -48.26 | Upgrade
|
| EBIT Margin | -15.22% | -21.73% | -29.49% | -61.45% | -39.36% | -30.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.