Hua Hsuan Real Estate Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	505	386	500	926	1,145	296
Market Cap Growth	24.05%	-22.65%	-46.06%	-19.13%	286.93%	14.83%
Enterprise Value	404	335	525	801	976	349
Last Close Price	30.15	27.70	39.18	72.64	89.82	40.82
Forward PE	-	9.64	9.64	9.64	9.64	9.64
PS Ratio	6.19	3.01	2.12	5.66	13.00	2.70
PB Ratio	3.94	4.82	5.76	6.35	5.84	13.05
P/TBV Ratio	3.97	4.90	5.90	6.46	5.87	13.48
P/FCF Ratio	-	10.71	-	-	-	-
P/OCF Ratio	-	9.92	-	-	-	-
EV/Sales Ratio	4.95	2.62	2.22	4.90	11.08	3.19
EV/FCF Ratio	-	9.30	-	-	-	-
Debt / Equity Ratio	0.24	0.23	0.46	0.39	0.11	2.63
Debt / FCF Ratio	-	0.51	-	-	-	-
Net Debt / Equity Ratio	-0.79	-0.62	0.31	-0.46	-0.80	2.33
Net Debt / EBITDA Ratio	2.86	2.10	-0.73	1.85	3.61	-1.72
Net Debt / FCF Ratio	5.71	-1.38	-0.28	1.82	7.15	-1.88
Asset Turnover	0.53	0.90	1.10	0.64	0.51	0.92
Inventory Turnover	22.10	28.99	49.60	35.62	16.03	21.64
Quick Ratio	8.41	3.07	1.47	1.94	4.78	0.48
Current Ratio	8.53	3.17	1.80	2.26	4.88	0.68
Return on Equity (ROE)	-45.18%	-51.64%	-51.01%	-29.10%	-55.75%	-89.44%
Return on Assets (ROA)	-15.70%	-14.29%	-14.98%	-11.88%	-19.54%	-22.69%
Return on Invested Capital (ROIC)	-114.29%	-45.39%	-53.38%	-81.64%	-94.21%	-58.83%
Return on Capital Employed (ROCE)	-24.50%	-35.20%	-44.60%	-25.30%	-25.90%	-65.20%
Earnings Yield	-9.66%	-11.15%	-11.88%	-5.37%	-5.33%	-11.80%
FCF Yield	-3.51%	9.34%	-18.91%	-3.98%	-1.91%	-9.51%
Buyback Yield / Dilution	-10.13%	-5.97%	-	-26.75%	-38.72%	-9.41%
Total Shareholder Return	-10.13%	-5.97%	-	-26.75%	-38.72%	-9.41%