Tofu Restaurant Co., Ltd. (TPEX:2752)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
171.50
-2.50 (-1.44%)
Jul 29, 2026, 1:24 PM CST

Tofu Restaurant Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1674,0723,6503,0992,4161,793
Revenue Growth
9.90%11.58%17.77%28.28%34.77%-0.73%
Gross Profit
2,1772,1131,9011,6541,257897.36
Operating Income
511.78502.2488.22490.1319.56157.76
Net Income
407.81401.48414.24388.34267.37153.07
Earnings Per Share
15.2715.0315.6614.7810.185.75
EPS Growth
-2.11%-4.02%5.95%45.19%77.04%-34.02%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,024945.12871.691,001881.63770.51
Total Debt
593.83595.43590.15449.04407.63362.19
Net Cash (Debt)
430.15349.69281.54551.91474408.31
Net Cash Growth
8.35%24.21%-48.99%16.44%16.09%-18.34%
Net Cash Per Share
16.1013.0910.6421.0018.0415.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
753.75745.41594.69599.2435.9402.67
Capital Expenditures
-107.45-94.63-177.9-89.82-98.28-179.95
Free Cash Flow
646.3650.78416.79509.38337.62222.72
Free Cash Flow Growth
42.21%56.14%-18.18%50.87%51.59%34.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.24%51.88%52.09%53.37%52.02%50.06%
Operating Margin
12.28%12.33%13.38%15.82%13.23%8.80%
Pretax Margin
12.40%12.44%14.13%15.80%13.74%10.27%
Profit Margin
9.79%9.86%11.35%12.53%11.07%8.54%
FCF Margin
15.51%15.98%11.42%16.44%13.98%12.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
13.50013.50014.00013.30010.0004.018
Dividend Per Share Growth
-3.57%-3.57%5.26%33.00%148.89%-50.00%
Dividend Yield
7.76%6.93%6.68%5.82%6.38%3.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2313.8315.2718.3318.9622.86
Forward PE
-16.3116.3116.3116.3116.31
P/FCF Ratio
7.088.5315.1813.9815.0215.71
PS Ratio
1.101.361.732.302.101.95