Tofu Restaurant Co., Ltd. (TPEX:2752)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
180.00
-0.50 (-0.28%)
Aug 28, 2026, 12:12 PM CST

Tofu Restaurant Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3034,0723,6503,0992,4161,793
Revenue Growth
10.56%11.58%17.77%28.28%34.77%-0.73%
Gross Profit
2,2482,1131,9011,6541,257897.36
Operating Income
518.75502.2488.22490.1319.56157.76
Net Income
435.05401.48414.24388.34267.37153.07
Earnings Per Share
16.2915.0315.6614.7810.185.75
EPS Growth
9.86%-4.02%5.95%45.19%77.04%-34.02%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
796.56945.12871.691,001881.63770.51
Total Debt
593.71595.43590.15449.04407.63362.19
Net Cash (Debt)
202.85349.69281.54551.91474408.31
Net Cash Growth
70.88%24.21%-48.99%16.44%16.09%-18.34%
Net Cash Per Share
7.6013.0910.6421.0018.0415.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
800.88745.41594.69599.2435.9402.67
Capital Expenditures
-126.57-94.63-177.9-89.82-98.28-179.95
Free Cash Flow
674.32650.78416.79509.38337.62222.72
Free Cash Flow Growth
31.56%56.14%-18.18%50.87%51.59%34.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.23%51.88%52.09%53.37%52.02%50.06%
Operating Margin
12.05%12.33%13.38%15.82%13.23%8.80%
Pretax Margin
12.66%12.44%14.13%15.80%13.74%10.27%
Profit Margin
10.11%9.86%11.35%12.53%11.07%8.54%
FCF Margin
15.67%15.98%11.42%16.44%13.98%12.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
13.50013.50014.00013.30010.0004.018
Dividend Per Share Growth
-3.57%-3.57%5.26%33.00%148.89%-50.00%
Dividend Yield
7.54%6.93%6.68%5.82%6.38%3.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0513.8315.2718.3318.9622.86
Forward PE
-16.3116.3116.3116.3116.31
P/FCF Ratio
7.138.5315.1813.9815.0215.71
PS Ratio
1.121.361.732.302.101.95