Munsin Garment Corporation (TPEX: 2916)
Taiwan
· Delayed Price · Currency is TWD 48.55
+0.10 (0.21%)
Nov 21, 2024, 1:30 PM CST
Munsin Garment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,892 | 1,838 | 1,576 | 1,355 | 1,376 | 1,366 | Upgrade
|
| Revenue Growth (YoY) | 5.32% | 16.65% | 16.29% | -1.55% | 0.75% | 4.41% | Upgrade
|
| Cost of Revenue | 863.61 | 864.42 | 763.25 | 679.77 | 732.04 | 727.01 | Upgrade
|
| Gross Profit | 1,028 | 973.83 | 812.6 | 675.33 | 644.45 | 639.29 | Upgrade
|
| Selling, General & Admin | 752.76 | 693.78 | 602.7 | 551.9 | 548.5 | 575.93 | Upgrade
|
| Operating Expenses | 752.76 | 693.78 | 602.7 | 551.9 | 548.5 | 575.93 | Upgrade
|
| Operating Income | 275.46 | 280.06 | 209.9 | 123.42 | 95.96 | 63.35 | Upgrade
|
| Interest Expense | -5.44 | -2.26 | -1.08 | -0.83 | -1.36 | -2.39 | Upgrade
|
| Interest & Investment Income | 0.79 | 1.15 | 0.89 | 0.06 | 0.1 | 0.12 | Upgrade
|
| Earnings From Equity Investments | 26.79 | 25.08 | 10.14 | 10.88 | 6.95 | 0.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.96 | 5.96 | -1.27 | 4.87 | 4.93 | 3.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.47 | 4.88 | 6.57 | 28 | 4.61 | 4.38 | Upgrade
|
| EBT Excluding Unusual Items | 307.02 | 314.87 | 225.15 | 166.4 | 111.18 | 70.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 26.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.37 | -0.4 | -0.68 | -1 | Upgrade
|
| Pretax Income | 307.02 | 314.87 | 224.78 | 166 | 110.5 | 95.43 | Upgrade
|
| Income Tax Expense | 61.49 | 62.83 | 45.06 | 28.36 | 22.33 | 18.88 | Upgrade
|
| Net Income | 245.53 | 252.04 | 179.73 | 137.64 | 88.17 | 76.55 | Upgrade
|
| Net Income to Common | 245.53 | 252.04 | 179.73 | 137.64 | 88.17 | 76.55 | Upgrade
|
| Net Income Growth | 2.08% | 40.23% | 30.58% | 56.11% | 15.18% | -8.13% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 3.54% | -0.18% | 0.12% | 0.06% | 0.09% | -0.04% | Upgrade
|
| EPS (Basic) | 4.33 | 4.61 | 3.29 | 2.52 | 1.61 | 1.40 | Upgrade
|
| EPS (Diluted) | 4.31 | 4.59 | 3.27 | 2.51 | 1.61 | 1.40 | Upgrade
|
| EPS Growth | -1.52% | 40.37% | 30.28% | 55.90% | 15.00% | -7.89% | Upgrade
|
| Free Cash Flow | -153.5 | 31.67 | 183.72 | 71.49 | 147.51 | 45.99 | Upgrade
|
| Free Cash Flow Per Share | -2.70 | 0.58 | 3.34 | 1.30 | 2.69 | 0.84 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.000 | - | 1.500 | - | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 54.35% | 52.98% | 51.57% | 49.84% | 46.82% | 46.79% | Upgrade
|
| Operating Margin | 14.56% | 15.23% | 13.32% | 9.11% | 6.97% | 4.64% | Upgrade
|
| Profit Margin | 12.98% | 13.71% | 11.41% | 10.16% | 6.41% | 5.60% | Upgrade
|
| Free Cash Flow Margin | -8.11% | 1.72% | 11.66% | 5.28% | 10.72% | 3.37% | Upgrade
|
| EBITDA | 328.43 | 328.22 | 246.61 | 152.02 | 133.63 | 102.39 | Upgrade
|
| EBITDA Margin | 17.36% | 17.85% | 15.65% | 11.22% | 9.71% | 7.49% | Upgrade
|
| D&A For EBITDA | 52.97 | 48.16 | 36.71 | 28.59 | 37.67 | 39.03 | Upgrade
|
| EBIT | 275.46 | 280.06 | 209.9 | 123.42 | 95.96 | 63.35 | Upgrade
|
| EBIT Margin | 14.56% | 15.23% | 13.32% | 9.11% | 6.97% | 4.64% | Upgrade
|
| Effective Tax Rate | 20.03% | 19.96% | 20.04% | 17.08% | 20.21% | 19.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.