Munsin Garment Corporation (TPEX:2916)
43.50
-0.15 (-0.34%)
May 29, 2026, 1:30 PM CST
Munsin Garment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,962 | 1,958 | 1,920 | 1,838 | 1,576 | 1,355 | |
Revenue Growth (YoY) | 0.67% | 1.98% | 4.46% | 16.65% | 16.29% | -1.55% |
Cost of Revenue | 904.27 | 900.41 | 878.68 | 864.42 | 763.25 | 679.77 |
Gross Profit | 1,057 | 1,058 | 1,041 | 973.83 | 812.6 | 675.33 |
Selling, General & Admin | 782.49 | 779.62 | 764.06 | 693.78 | 602.7 | 551.9 |
Operating Expenses | 782.49 | 779.62 | 764.06 | 693.78 | 602.7 | 551.9 |
Operating Income | 274.76 | 278.24 | 277.43 | 280.06 | 209.9 | 123.42 |
Interest Expense | -4.65 | -4.58 | -5.13 | -2.26 | -1.08 | -0.83 |
Interest & Investment Income | 2.17 | 2.09 | 1.27 | 1.15 | 0.89 | 0.06 |
Earnings From Equity Investments | 42.61 | 35.07 | 29.87 | 25.08 | 10.14 | 10.88 |
Currency Exchange Gain (Loss) | 3.34 | 3.34 | 0.46 | 5.96 | -1.27 | 4.87 |
Other Non Operating Income (Expenses) | 6.95 | 6.86 | 7.08 | 4.88 | 6.57 | 28 |
EBT Excluding Unusual Items | 325.19 | 321.03 | 310.98 | 314.87 | 225.15 | 166.4 |
Gain (Loss) on Sale of Assets | -1.13 | -1.13 | -0.7 | - | -0.37 | -0.4 |
Pretax Income | 324.05 | 319.9 | 310.28 | 314.87 | 224.78 | 166 |
Income Tax Expense | 64.81 | 63.98 | 62.2 | 62.83 | 45.06 | 28.36 |
Net Income | 259.24 | 255.91 | 248.07 | 252.04 | 179.73 | 137.64 |
Net Income to Common | 259.24 | 255.91 | 248.07 | 252.04 | 179.73 | 137.64 |
Net Income Growth | 3.35% | 3.16% | -1.57% | 40.23% | 30.58% | 56.11% |
Shares Outstanding (Basic) | 65 | 65 | 59 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 66 | 65 | 59 | 55 | 55 | 55 |
Shares Change (YoY) | 6.14% | 9.22% | 8.24% | -0.18% | 0.12% | 0.06% |
EPS (Basic) | 3.96 | 3.96 | 4.19 | 4.61 | 3.29 | 2.52 |
EPS (Diluted) | 3.95 | 3.95 | 4.18 | 4.59 | 3.27 | 2.51 |
EPS Growth | -2.56% | -5.50% | -8.93% | 40.37% | 30.28% | 55.90% |
Free Cash Flow | 146.05 | 137.98 | -6.16 | 31.67 | 183.72 | 71.49 |
Free Cash Flow Per Share | 2.22 | 2.13 | -0.10 | 0.58 | 3.34 | 1.30 |
Dividend Per Share | - | 3.600 | 3.600 | 4.000 | 3.000 | - |
Dividend Growth | - | - | -10.00% | 33.33% | - | - |
Gross Margin | 53.90% | 54.02% | 54.24% | 52.98% | 51.57% | 49.84% |
Operating Margin | 14.01% | 14.21% | 14.45% | 15.24% | 13.32% | 9.11% |
Profit Margin | 13.22% | 13.07% | 12.92% | 13.71% | 11.40% | 10.16% |
Free Cash Flow Margin | 7.45% | 7.05% | -0.32% | 1.72% | 11.66% | 5.28% |
EBITDA | 325.87 | 327.73 | 328.86 | 328.22 | 246.61 | 152.02 |
EBITDA Margin | 16.61% | 16.74% | 17.13% | 17.85% | 15.65% | 11.22% |
D&A For EBITDA | 51.11 | 49.49 | 51.44 | 48.16 | 36.71 | 28.59 |
EBIT | 274.76 | 278.24 | 277.43 | 280.06 | 209.9 | 123.42 |
EBIT Margin | 14.01% | 14.21% | 14.45% | 15.24% | 13.32% | 9.11% |
Effective Tax Rate | 20.00% | 20.00% | 20.05% | 19.96% | 20.04% | 17.09% |
Revenue as Reported | 3.25 | - | - | - | - | - |