Mister International Enterprise Corp. (TPEX:2941)
Taiwan · Delayed Price · Currency is TWD 30.00
-0.40 (-1.32%)
Aug 19, 2026, 11:26 AM CST
TPEX:2941 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 923.81 | 927.16 | 822.63 | 743.48 | 506.22 | 362.87 | |
Revenue Growth | 3.67% | 12.71% | 10.65% | 46.87% | 39.50% | 33.68% |
Cost of Revenue | 332.52 | 336.47 | 297.63 | 291.52 | 194.38 | 160.28 |
Gross Profit | 591.29 | 590.69 | 525 | 451.96 | 311.83 | 202.59 |
Selling, General & Admin | 521.61 | 519.47 | 440.4 | 366.76 | 249.98 | 175.92 |
Research & Development | 26.63 | 27.87 | 23.27 | 11.61 | 8.93 | 6.7 |
Operating Expenses | 548.24 | 547.34 | 463.67 | 378.38 | 258.9 | 182.65 |
Operating Income | 43.05 | 43.35 | 61.32 | 73.58 | 52.93 | 19.94 |
Interest Expense | -1.76 | -1.46 | -0.74 | -0.57 | -0.38 | -0.4 |
Interest & Investment Income | 1.38 | 1.75 | 1.69 | 0.68 | 0.15 | 0.01 |
Currency Exchange Gain (Loss) | 1.12 | 1.12 | -0.04 | 0.19 | -0.34 | - |
Other Non Operating Income (Expenses) | 1.55 | 0.84 | 0.02 | 0.04 | -0.11 | 5.26 |
EBT Excluding Unusual Items | 45.34 | 45.59 | 62.26 | 73.93 | 52.25 | 24.81 |
Gain (Loss) on Sale of Assets | -0.61 | -0.61 | -0.12 | -0.91 | -0.4 | - |
Asset Writedown | -0.01 | - | - | - | - | - |
Other Unusual Items | 0 | 0 | 0 | 0 | 0.03 | - |
Pretax Income | 44.73 | 44.98 | 62.14 | 73.02 | 51.89 | 24.81 |
Income Tax Expense | 8.61 | 8.75 | 12.24 | 14.84 | 8.7 | -11.65 |
Earnings From Continuing Operations | 36.12 | 36.23 | 49.9 | 58.17 | 43.19 | 36.46 |
Minority Interest in Earnings | - | - | - | - | - | 0.55 |
Net Income | 36.12 | 36.23 | 49.9 | 58.17 | 43.19 | 37.01 |
Net Income to Common | 36.12 | 36.23 | 49.9 | 58.17 | 43.19 | 37.01 |
Net Income Growth | -18.16% | -27.39% | -14.22% | 34.71% | 16.68% | 21.25% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 14 | 13 |
Shares Change | -0.01% | 2.02% | 7.92% | -0.01% | 5.80% | 3.46% |
EPS (Basic) | 2.34 | 2.35 | 3.31 | 4.16 | 3.09 | 2.80 |
EPS (Diluted) | 2.34 | 2.35 | 3.30 | 4.16 | 3.08 | 2.80 |
EPS Growth | -17.95% | -28.79% | -20.64% | 35.01% | 10.10% | 17.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -100.27 | 63.03 | 6.19 | 91 | 41.03 | 32.54 |
Free Cash Flow Per Share | -6.51 | 4.09 | 0.41 | 6.50 | 2.93 | 2.46 |
Dividend Per Share | 2.280 | 2.280 | 3.200 | 3.500 | 3.000 | - |
Dividend Growth | -28.75% | -28.75% | -8.57% | 16.67% | - | - |
Gross Margin | 64.01% | 63.71% | 63.82% | 60.79% | 61.60% | 55.83% |
Operating Margin | 4.66% | 4.67% | 7.46% | 9.90% | 10.46% | 5.50% |
Profit Margin | 3.91% | 3.91% | 6.07% | 7.83% | 8.53% | 10.20% |
Free Cash Flow Margin | -10.85% | 6.80% | 0.75% | 12.24% | 8.10% | 8.97% |
EBITDA | 80.15 | 78.93 | 84.5 | 90 | 61.95 | 45.2 |
EBITDA Margin | 8.68% | 8.51% | 10.27% | 12.11% | 12.24% | 12.46% |
D&A For EBITDA | 37.1 | 35.59 | 23.18 | 16.41 | 9.02 | 25.26 |
EBIT | 43.05 | 43.35 | 61.32 | 73.58 | 52.93 | 19.94 |
EBIT Margin | 4.66% | 4.67% | 7.46% | 9.90% | 10.46% | 5.50% |
Effective Tax Rate | 19.25% | 19.45% | 19.70% | 20.33% | 16.77% | - |
Advertising Expenses | - | - | - | - | - | 23.22 |