Jing-Jan Retail Business Co., Ltd. (TPEX:2942)
Taiwan · Delayed Price · Currency is TWD 38.00
0.00 (0.00%)
Aug 20, 2026, 10:59 AM CST
Jing-Jan Retail Business Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,566 | 1,323 | 1,339 | 1,391 | 1,230 | 1,105 | |
Revenue Growth | 17.35% | -1.20% | -3.70% | 13.08% | 11.30% | -18.84% |
Cost of Revenue | 728.19 | 601.67 | 636.13 | 642.97 | 608.88 | 612.65 |
Gross Profit | 838.02 | 721.8 | 703.36 | 748 | 621.21 | 492.56 |
Selling, General & Admin | 522.56 | 426.87 | 408.96 | 410.9 | 399.08 | 362.6 |
Operating Expenses | 523.05 | 427.2 | 408.95 | 414.16 | 401.52 | 362.65 |
Operating Income | 314.97 | 294.6 | 294.42 | 333.84 | 219.69 | 129.91 |
Interest Expense | -75.01 | -79.09 | -91.91 | -113.16 | -118.9 | -118.96 |
Interest & Investment Income | 5.1 | 4.63 | 4.79 | 12.58 | 1.81 | 0.31 |
Currency Exchange Gain (Loss) | 0.52 | 0.52 | 0.45 | 0.35 | 0.21 | 0.01 |
Other Non Operating Income (Expenses) | 28.69 | 27.18 | 29.27 | 29.03 | 43 | 53.61 |
EBT Excluding Unusual Items | 274.27 | 247.83 | 237.01 | 262.64 | 145.8 | 64.87 |
Gain (Loss) on Sale of Investments | - | - | 0.17 | 0.12 | -0.18 | -0.04 |
Gain (Loss) on Sale of Assets | -1.47 | -1.47 | -0.04 | -0.48 | -8.46 | -0.76 |
Other Unusual Items | - | - | - | - | 0.01 | - |
Pretax Income | 275.21 | 248.78 | 237.15 | 262.28 | 137.18 | 64.07 |
Income Tax Expense | 57.26 | 50.48 | 47.33 | 51.72 | 25.42 | 8.09 |
Net Income | 215.65 | 198.3 | 189.81 | 210.56 | 111.76 | 55.98 |
Net Income to Common | 215.65 | 198.3 | 189.81 | 210.56 | 111.76 | 55.98 |
Net Income Growth | 9.43% | 4.47% | -9.85% | 88.41% | 99.64% | -72.45% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change | 0.19% | 0.14% | -0.01% | 0.17% | 0.17% | -0.27% |
EPS (Basic) | 3.59 | 3.30 | 3.16 | 3.51 | 1.86 | 0.93 |
EPS (Diluted) | 3.58 | 3.29 | 3.15 | 3.49 | 1.86 | 0.93 |
EPS Growth | 9.44% | 4.44% | -9.74% | 87.63% | 100.00% | -72.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 760.39 | 628.92 | 609.47 | 763.1 | 686.18 | 616.16 |
Free Cash Flow Per Share | 12.60 | 10.42 | 10.11 | 12.66 | 11.40 | 10.26 |
Dividend Per Share | 2.970 | 2.970 | 1.580 | 2.530 | 1.670 | 0.830 |
Dividend Growth | 87.98% | 87.98% | -37.55% | 51.50% | 101.20% | -74.38% |
Gross Margin | 53.51% | 54.54% | 52.51% | 53.77% | 50.50% | 44.57% |
Operating Margin | 20.11% | 22.26% | 21.98% | 24.00% | 17.86% | 11.75% |
Profit Margin | 13.77% | 14.98% | 14.17% | 15.14% | 9.09% | 5.07% |
Free Cash Flow Margin | 48.55% | 47.52% | 45.50% | 54.86% | 55.78% | 55.75% |
EBITDA | 429.31 | 384.58 | 387.87 | 429.27 | 312.51 | 222.82 |
EBITDA Margin | 27.41% | 29.06% | 28.96% | 30.86% | 25.41% | 20.16% |
D&A For EBITDA | 114.34 | 89.99 | 93.45 | 95.43 | 92.82 | 92.92 |
EBIT | 314.97 | 294.6 | 294.42 | 333.84 | 219.69 | 129.91 |
EBIT Margin | 20.11% | 22.26% | 21.98% | 24.00% | 17.86% | 11.75% |
Effective Tax Rate | 20.80% | 20.29% | 19.96% | 19.72% | 18.53% | 12.63% |