PNC International Inc. (TPEX:3067)
Taiwan · Delayed Price · Currency is TWD 19.00
0.00 (0.00%)
Jun 15, 2026, 12:47 PM CST
PNC International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70.16 | 58.43 | 43.65 | 170.93 | 97.61 | 58.41 | |
Revenue Growth (YoY) | 171.65% | 33.85% | -74.46% | 75.12% | 67.09% | 1.38% |
Cost of Revenue | 49.59 | 41.79 | 23.47 | 109.7 | 72.62 | 54.85 |
Gross Profit | 20.58 | 16.63 | 20.18 | 61.23 | 24.99 | 3.57 |
Selling, General & Admin | 27.97 | 28.97 | 42.28 | 33.46 | 29.19 | 28.42 |
Research & Development | 0.05 | 0.31 | 1.9 | 1.66 | 2.39 | 1.68 |
Operating Expenses | 28.02 | 29.28 | 44.18 | 35.12 | 31.58 | 29.25 |
Operating Income | -7.45 | -12.64 | -24 | 26.1 | -6.59 | -25.68 |
Interest Expense | -1.04 | -0.88 | -0.53 | -0.59 | -0.57 | -0.24 |
Interest & Investment Income | 0.88 | 0.73 | 0.94 | 2.75 | 0.72 | 0.17 |
Earnings From Equity Investments | 6.95 | 7 | 6.2 | 0.76 | - | - |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | 0.33 | -0.5 | 0.3 | -0.84 |
Other Non Operating Income (Expenses) | -1.29 | 0.13 | 0.68 | 0.34 | 2.03 | 5.34 |
EBT Excluding Unusual Items | -2.16 | -5.88 | -16.38 | 28.87 | -4.11 | -21.25 |
Gain (Loss) on Sale of Investments | -0.48 | -0.48 | - | - | - | 0.08 |
Gain (Loss) on Sale of Assets | -13.36 | -13.36 | -0.53 | - | -0.07 | 120.46 |
Asset Writedown | - | - | -1.02 | - | - | - |
Pretax Income | -16 | -19.72 | -17.92 | 28.87 | -4.17 | 99.28 |
Income Tax Expense | 0 | -2.94 | 2.26 | 5.4 | 2.76 | 5.18 |
Net Income | -16 | -16.78 | -20.18 | 23.48 | -6.94 | 94.1 |
Net Income to Common | -16 | -16.78 | -20.18 | 23.48 | -6.94 | 94.1 |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 0.88% | - | -0.04% | 0.04% | - | - |
EPS (Basic) | -0.80 | -0.84 | -1.01 | 1.17 | -0.35 | 4.71 |
EPS (Diluted) | -0.80 | -0.84 | -1.01 | 1.17 | -0.35 | 4.71 |
Free Cash Flow | -59.86 | -70.16 | -34.93 | 14.5 | 21.05 | -38.09 |
Free Cash Flow Per Share | -2.99 | -3.51 | -1.75 | 0.72 | 1.05 | -1.90 |
Gross Margin | 29.33% | 28.47% | 46.22% | 35.82% | 25.60% | 6.11% |
Operating Margin | -10.61% | -21.64% | -54.99% | 15.27% | -6.75% | -43.96% |
Profit Margin | -22.81% | -28.72% | -46.23% | 13.74% | -7.11% | 161.09% |
Free Cash Flow Margin | -85.32% | -120.09% | -80.03% | 8.48% | 21.57% | -65.21% |
EBITDA | -6.7 | -12.1 | -23.64 | 26.74 | -5.85 | -23.83 |
EBITDA Margin | -9.54% | -20.71% | -54.16% | 15.64% | -6.00% | -40.79% |
D&A For EBITDA | 0.75 | 0.54 | 0.36 | 0.63 | 0.74 | 1.85 |
EBIT | -7.45 | -12.64 | -24 | 26.1 | -6.59 | -25.68 |
EBIT Margin | -10.61% | -21.64% | -54.99% | 15.27% | -6.75% | -43.96% |
Effective Tax Rate | - | - | - | 18.68% | - | 5.21% |