LandMark Optoelectronics Corporation (TPEX: 3081)
Taiwan
· Delayed Price · Currency is TWD 369.00
+11.00 (3.07%)
Nov 21, 2024, 11:37 AM CST
LandMark Optoelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,216 | 1,056 | 2,381 | 1,873 | 2,309 | 2,136 | Upgrade
|
| Revenue Growth (YoY) | -14.81% | -55.65% | 27.14% | -18.90% | 8.09% | -9.56% | Upgrade
|
| Cost of Revenue | 988.9 | 917.94 | 1,622 | 1,104 | 1,145 | 1,109 | Upgrade
|
| Gross Profit | 227.46 | 138.1 | 759.03 | 768.46 | 1,164 | 1,027 | Upgrade
|
| Selling, General & Admin | 122.94 | 122.41 | 154.8 | 152.43 | 182.14 | 163.86 | Upgrade
|
| Research & Development | 234.29 | 290.97 | 268.82 | 204.6 | 274.08 | 329.45 | Upgrade
|
| Other Operating Expenses | 4.86 | 4.86 | - | - | - | - | Upgrade
|
| Operating Expenses | 361.27 | 417.12 | 425.04 | 356.39 | 456.33 | 493.3 | Upgrade
|
| Operating Income | -133.81 | -279.02 | 333.98 | 412.07 | 708.15 | 534.01 | Upgrade
|
| Interest Expense | -5.6 | -5.12 | -4.79 | -4.2 | -4.07 | -4.36 | Upgrade
|
| Interest & Investment Income | 25.17 | 20.63 | 10.34 | 7.23 | 7.58 | 12.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.03 | 0.15 | 40.67 | -14.1 | -22.16 | -7.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.68 | -1.12 | -1.76 | 16.98 | 24.13 | 4 | Upgrade
|
| EBT Excluding Unusual Items | -116.95 | -264.47 | 378.44 | 417.99 | 713.64 | 538.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | -0.05 | - | - | - | Upgrade
|
| Pretax Income | -116.95 | -264.47 | 378.39 | 417.99 | 713.64 | 538.62 | Upgrade
|
| Income Tax Expense | -23.39 | -52.97 | 48.85 | 80.44 | 122.9 | 88.47 | Upgrade
|
| Net Income | -93.56 | -211.51 | 329.54 | 337.54 | 590.74 | 450.15 | Upgrade
|
| Net Income to Common | -93.56 | -211.51 | 329.54 | 337.54 | 590.74 | 450.15 | Upgrade
|
| Net Income Growth | - | - | -2.37% | -42.86% | 31.23% | -35.40% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 91 | 92 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | 0.26% | -0.33% | 0.42% | 0.20% | 0.12% | 0.11% | Upgrade
|
| EPS (Basic) | -1.02 | -2.31 | 3.61 | 3.71 | 6.50 | 4.97 | Upgrade
|
| EPS (Diluted) | -1.02 | -2.31 | 3.59 | 3.69 | 6.48 | 4.94 | Upgrade
|
| EPS Growth | - | - | -2.71% | -43.06% | 31.17% | -35.51% | Upgrade
|
| Free Cash Flow | 274.26 | 88.52 | 276.03 | 815.97 | 597.81 | -235.19 | Upgrade
|
| Free Cash Flow Per Share | 2.99 | 0.97 | 3.01 | 8.93 | 6.56 | -2.58 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 3.500 | 3.500 | 5.000 | 4.000 | Upgrade
|
| Dividend Growth | -85.71% | -85.71% | 0% | -30.00% | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 18.70% | 13.08% | 31.88% | 41.03% | 50.43% | 48.09% | Upgrade
|
| Operating Margin | -11.00% | -26.42% | 14.03% | 22.00% | 30.67% | 25.00% | Upgrade
|
| Profit Margin | -7.69% | -20.03% | 13.84% | 18.02% | 25.58% | 21.07% | Upgrade
|
| Free Cash Flow Margin | 22.55% | 8.38% | 11.59% | 43.57% | 25.89% | -11.01% | Upgrade
|
| EBITDA | 275.86 | 166.37 | 797.89 | 888.76 | 1,155 | 912.66 | Upgrade
|
| EBITDA Margin | 22.68% | 15.75% | 33.51% | 47.46% | 50.02% | 42.72% | Upgrade
|
| D&A For EBITDA | 409.66 | 445.39 | 463.91 | 476.69 | 446.84 | 378.66 | Upgrade
|
| EBIT | -133.81 | -279.02 | 333.98 | 412.07 | 708.15 | 534.01 | Upgrade
|
| EBIT Margin | -11.00% | -26.42% | 14.03% | 22.00% | 30.67% | 25.00% | Upgrade
|
| Effective Tax Rate | - | - | 12.91% | 19.24% | 17.22% | 16.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.