LandMark Optoelectronics Corporation (TPEX:3081)
2,615.00
-35.00 (-1.32%)
May 29, 2026, 1:30 PM CST
LandMark Optoelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,653 | 2,203 | 1,208 | 1,056 | 2,381 | 1,873 | |
Revenue Growth (YoY) | 98.12% | 82.29% | 14.43% | -55.65% | 27.14% | -18.90% |
Cost of Revenue | 1,364 | 1,262 | 969.54 | 917.94 | 1,622 | 1,104 |
Gross Profit | 1,289 | 940.55 | 238.89 | 138.1 | 759.03 | 768.46 |
Selling, General & Admin | 178.78 | 157.07 | 130.25 | 126.23 | 154.8 | 152.43 |
Research & Development | 268.61 | 270.57 | 220.43 | 292.01 | 268.82 | 204.6 |
Other Operating Expenses | 4.81 | 4.81 | - | - | - | - |
Operating Expenses | 452.2 | 432.45 | 350.68 | 417.12 | 425.04 | 356.39 |
Operating Income | 836.57 | 508.1 | -111.79 | -279.02 | 333.98 | 412.07 |
Interest Expense | -5.52 | -6.34 | -5.94 | -5.12 | -4.79 | -4.2 |
Interest & Investment Income | 36.47 | 32.58 | 26.62 | 20.63 | 10.34 | 7.23 |
Currency Exchange Gain (Loss) | -0.9 | -12.49 | 20.88 | 0.15 | 40.67 | -14.1 |
Other Non Operating Income (Expenses) | 1.07 | 1.77 | 2.07 | -1.12 | -1.76 | 16.98 |
EBT Excluding Unusual Items | 867.69 | 523.63 | -68.16 | -264.47 | 378.44 | 417.99 |
Gain (Loss) on Sale of Assets | 1.3 | 1.3 | 0 | - | -0.05 | - |
Pretax Income | 868.99 | 524.93 | -68.16 | -264.47 | 378.39 | 417.99 |
Income Tax Expense | 165.34 | 96.53 | -13.63 | -52.97 | 48.85 | 80.44 |
Net Income | 703.65 | 428.4 | -54.53 | -211.51 | 329.54 | 337.54 |
Net Income to Common | 703.65 | 428.4 | -54.53 | -211.51 | 329.54 | 337.54 |
Net Income Growth | 2436.03% | - | - | - | -2.37% | -42.86% |
Shares Outstanding (Basic) | 92 | 92 | 92 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 93 | 93 | 92 | 91 | 92 | 91 |
Shares Change (YoY) | 0.76% | 0.93% | 0.24% | -0.33% | 0.42% | 0.20% |
EPS (Basic) | 7.65 | 4.66 | -0.59 | -2.31 | 3.61 | 3.71 |
EPS (Diluted) | 7.60 | 4.63 | -0.59 | -2.31 | 3.59 | 3.69 |
EPS Growth | 2412.10% | - | - | - | -2.71% | -43.06% |
Free Cash Flow | 458.71 | 626.82 | 306.49 | 88.52 | 276.03 | 815.97 |
Free Cash Flow Per Share | 4.96 | 6.77 | 3.34 | 0.97 | 3.01 | 8.93 |
Dividend Per Share | 3.000 | 3.000 | 0.500 | 0.500 | 3.500 | 3.500 |
Dividend Growth | 500.00% | 500.00% | - | -85.71% | - | -30.00% |
Gross Margin | 48.58% | 42.70% | 19.77% | 13.08% | 31.88% | 41.03% |
Operating Margin | 31.54% | 23.07% | -9.25% | -26.42% | 14.03% | 22.00% |
Profit Margin | 26.53% | 19.45% | -4.51% | -20.03% | 13.84% | 18.02% |
Free Cash Flow Margin | 17.29% | 28.46% | 25.36% | 8.38% | 11.59% | 43.57% |
EBITDA | 1,122 | 806.98 | 268.52 | 166.69 | 797.89 | 888.76 |
EBITDA Margin | 42.31% | 36.63% | 22.22% | 15.78% | 33.51% | 47.46% |
D&A For EBITDA | 285.78 | 298.87 | 380.31 | 445.71 | 463.91 | 476.69 |
EBIT | 836.57 | 508.1 | -111.79 | -279.02 | 333.98 | 412.07 |
EBIT Margin | 31.54% | 23.07% | -9.25% | -26.42% | 14.03% | 22.00% |
Effective Tax Rate | 19.03% | 18.39% | - | - | 12.91% | 19.25% |