Chinese Gamer International Corporation (TPEX:3083)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.05
+1.85 (4.72%)
Apr 2, 2025, 1:30 PM CST

TPEX:3083 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
70.220.66-22.72-39.431.05
Upgrade
Depreciation & Amortization
16.0216.9718.5920.9121.02
Upgrade
Other Amortization
----0.01
Upgrade
Loss (Gain) From Sale of Assets
-0---0.01
Upgrade
Loss (Gain) on Equity Investments
-30.74-21.74-15.42-17.98-12.1
Upgrade
Stock-Based Compensation
--0.331.092.55
Upgrade
Provision & Write-off of Bad Debts
0.02-0.01-00.01-
Upgrade
Other Operating Activities
2.39-1.851.281.358.26
Upgrade
Change in Accounts Receivable
3.480.25-2.5723.5410.97
Upgrade
Change in Accounts Payable
-1.20.450.1-7.25-8.57
Upgrade
Change in Unearned Revenue
0.52-22.12.4934.11-17.41
Upgrade
Change in Other Net Operating Assets
-4.33-4.950.299.23-22.16
Upgrade
Operating Cash Flow
56.38-32.32-17.6425.6-16.39
Upgrade
Capital Expenditures
-0.9-0.68-0.83-2.43-1.93
Upgrade
Sale of Property, Plant & Equipment
----0.65
Upgrade
Sale (Purchase) of Intangibles
-----0.01
Upgrade
Investment in Securities
-4.6125.1727.32-33.38-65.37
Upgrade
Other Investing Activities
0.330.840.40.14-0.01
Upgrade
Investing Cash Flow
-5.1925.3226.89-35.66-66.67
Upgrade
Long-Term Debt Repaid
-12.78-12.59-13.34-16.08-15.81
Upgrade
Net Debt Issued (Repaid)
-12.78-12.59-13.34-16.08-15.81
Upgrade
Issuance of Common Stock
1.751.345.215.8515.72
Upgrade
Other Financing Activities
-0.5-0.21-0.76-2.6-10.32
Upgrade
Financing Cash Flow
-11.53-11.47-8.89-12.83-10.41
Upgrade
Foreign Exchange Rate Adjustments
19.25-2.313.73-4.85-4.76
Upgrade
Net Cash Flow
58.91-20.7614.09-27.75-98.22
Upgrade
Free Cash Flow
55.48-33-18.4723.17-18.32
Upgrade
Free Cash Flow Margin
12.98%-9.60%-5.04%6.78%-4.00%
Upgrade
Free Cash Flow Per Share
0.64-0.38-0.210.27-0.21
Upgrade
Cash Interest Paid
0.250.510.510.310.6
Upgrade
Cash Income Tax Paid
5.824.695.855.47.85
Upgrade
Levered Free Cash Flow
23.51-21.13-20.5732.54-43.28
Upgrade
Unlevered Free Cash Flow
23.67-20.81-20.2532.74-42.91
Upgrade
Change in Net Working Capital
8.0816.654.05-52.5958.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.