Newretail Co., Ltd (TPEX:3085)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
11.50
-0.70 (-5.74%)
Aug 19, 2026, 9:24 AM CST

Newretail Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6354.651.7273.26176.6389.12
Revenue Growth
29.92%5.58%-29.40%-58.53%98.19%-5.26%
Gross Profit
38.7630.6114.1916.8926.324.02
Operating Income
-51.65-45.74-53.65-52.11-24.96-54.36
Net Income
-41.97-38.9-66.25-50.78-21.617.62
Earnings Per Share
-0.61-0.56-1.69-1.75-0.790.93
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
E-Commerce Platform Division
17.2419.0937.91148.5268.66
Adjustments and Eliminations
-0.31-1.65-1.06-1.1-3
Logistics Warehousing Division
37.6734.2836.429.2123.42
Total
54.651.7273.26176.6389.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
304.59332.97415.0859.5474.7922.65
Total Debt
14.1227.4933.7264.3864.3662.51
Net Cash (Debt)
290.47305.49381.37-4.8410.43-39.85
Net Cash Growth
-8.42%-19.90%----
Net Cash Per Share
4.244.439.73-0.170.38-2.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-26.27-16.01-31.09-0.79-47.13-39.08
Capital Expenditures
-3.53-9.22--1.32-0.17-1.65
Free Cash Flow
-29.81-25.22-31.09-2.11-47.29-40.73
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.52%56.06%27.43%23.06%14.89%26.95%
Operating Margin
-81.98%-83.76%-103.73%-71.14%-14.13%-61.00%
Pretax Margin
-66.63%-71.24%-128.17%-72.06%-12.26%19.55%
Profit Margin
-66.63%-71.24%-128.10%-69.32%-12.23%19.78%
FCF Margin
-47.31%-46.19%-60.11%-2.89%-26.77%-45.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----32.98
Forward PE
-180.84180.84180.84180.84180.84
PS Ratio
13.3717.1932.704.653.386.52