Axiomtek Co., Ltd. (TPEX:3088)
Taiwan · Delayed Price · Currency is TWD 126.50
-0.50 (-0.39%)
Aug 19, 2026, 1:30 PM CST
Axiomtek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,378 | 7,019 | 6,893 | 6,700 | 6,619 | 5,070 | |
Revenue Growth | 17.68% | 1.82% | 2.87% | 1.23% | 30.56% | 10.14% |
Cost of Revenue | 5,589 | 4,621 | 4,354 | 4,298 | 4,388 | 3,369 |
Gross Profit | 2,788 | 2,398 | 2,540 | 2,403 | 2,231 | 1,701 |
Selling, General & Admin | 1,100 | 1,024 | 976.35 | 876.25 | 932.3 | 800.13 |
Research & Development | 724.08 | 668.5 | 657.6 | 581.33 | 570.79 | 488.18 |
Other Operating Expenses | -0 | -0.01 | 0.01 | -0.18 | 0.21 | -0.04 |
Operating Expenses | 1,820 | 1,695 | 1,635 | 1,459 | 1,502 | 1,284 |
Operating Income | 967.81 | 702.33 | 904.11 | 944.14 | 728.72 | 417.01 |
Interest Expense | -11.69 | -13.62 | -22.42 | -18.73 | -10.43 | -7.34 |
Interest & Investment Income | 46.16 | 50.95 | 44.38 | 29.3 | 5.95 | 1.67 |
Earnings From Equity Investments | 0.31 | -0.98 | -0.47 | -3.59 | -3.75 | -5 |
Currency Exchange Gain (Loss) | -107.48 | -107.48 | 95.35 | 1.61 | 33.26 | -11.96 |
Other Non Operating Income (Expenses) | 241.98 | 19.72 | 20.47 | 28.53 | 38.19 | 15.26 |
EBT Excluding Unusual Items | 1,137 | 650.92 | 1,041 | 981.25 | 791.95 | 409.64 |
Gain (Loss) on Sale of Investments | -1.68 | -1.68 | - | - | - | 0.3 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.04 | 0.27 | -0.03 | 78.97 |
Asset Writedown | - | - | - | - | -2 | - |
Other Unusual Items | 0.32 | 0.32 | 0.07 | 0.04 | 2.86 | 6.19 |
Pretax Income | 1,136 | 649.6 | 1,042 | 981.56 | 792.78 | 495.1 |
Income Tax Expense | 250.56 | 140.99 | 271.12 | 253.93 | 190.15 | 104.18 |
Earnings From Continuing Operations | 885.22 | 508.61 | 770.4 | 727.62 | 602.64 | 390.92 |
Minority Interest in Earnings | -18.12 | -7.36 | -1.46 | - | - | - |
Net Income | 867.1 | 501.25 | 768.94 | 727.62 | 602.64 | 390.92 |
Net Income to Common | 867.1 | 501.25 | 768.94 | 727.62 | 602.64 | 390.92 |
Net Income Growth | 56.26% | -34.81% | 5.68% | 20.74% | 54.16% | 27.50% |
Shares Outstanding (Basic) | 108 | 107 | 102 | 101 | 99 | 94 |
Shares Outstanding (Diluted) | 115 | 114 | 113 | 107 | 102 | 101 |
Shares Change | 1.43% | 0.65% | 5.88% | 4.84% | 1.00% | 0.71% |
EPS (Basic) | 8.01 | 4.68 | 7.53 | 7.19 | 6.06 | 4.16 |
EPS (Diluted) | 7.58 | 4.47 | 6.92 | 6.86 | 5.93 | 3.91 |
EPS Growth | 52.64% | -35.44% | 0.78% | 15.75% | 51.70% | 25.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 84.01 | 418.38 | 716.37 | 498.05 | 99.12 | -178.22 |
Free Cash Flow Per Share | 0.73 | 3.68 | 6.35 | 4.67 | 0.97 | -1.77 |
Dividend Per Share | 3.000 | 3.000 | 4.500 | 4.300 | 2.274 | 2.771 |
Dividend Growth | -30.75% | -33.33% | 4.65% | 89.09% | -17.92% | 18.52% |
Gross Margin | 33.28% | 34.16% | 36.84% | 35.86% | 33.70% | 33.55% |
Operating Margin | 11.55% | 10.01% | 13.12% | 14.09% | 11.01% | 8.23% |
Profit Margin | 10.35% | 7.14% | 11.15% | 10.86% | 9.11% | 7.71% |
Free Cash Flow Margin | 1.00% | 5.96% | 10.39% | 7.43% | 1.50% | -3.52% |
EBITDA | 1,128 | 851.72 | 1,035 | 1,005 | 788.59 | 475.57 |
EBITDA Margin | 13.46% | 12.13% | 15.02% | 14.99% | 11.91% | 9.38% |
D&A For EBITDA | 159.79 | 149.39 | 131.23 | 60.56 | 59.87 | 58.56 |
EBIT | 967.81 | 702.33 | 904.11 | 944.14 | 728.72 | 417.01 |
EBIT Margin | 11.55% | 10.01% | 13.12% | 14.09% | 11.01% | 8.23% |
Effective Tax Rate | 22.06% | 21.70% | 26.03% | 25.87% | 23.98% | 21.04% |