Partner Tech Corp. (TPEX:3097)
Taiwan · Delayed Price · Currency is TWD 25.10
+0.10 (0.40%)
Aug 19, 2026, 12:41 PM CST
Partner Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,802 | 3,251 | 2,914 | 2,717 | 2,736 | 2,702 | |
Revenue Growth | 24.06% | 11.55% | 7.26% | -0.69% | 1.26% | 35.86% |
Cost of Revenue | 2,318 | 1,995 | 1,832 | 1,685 | 1,769 | 1,849 |
Gross Profit | 1,484 | 1,256 | 1,082 | 1,032 | 966.56 | 853.42 |
Selling, General & Admin | 1,049 | 940.11 | 802.73 | 776.21 | 689.2 | 601.36 |
Research & Development | 119.93 | 111.06 | 96.03 | 66.13 | 61.76 | 65.99 |
Operating Expenses | 1,188 | 1,073 | 896.7 | 852.11 | 767.77 | 667.15 |
Operating Income | 295.89 | 182.95 | 185.28 | 180.23 | 198.79 | 186.28 |
Interest Expense | -13.48 | -10.73 | -15.1 | -17.1 | -9.98 | -6.43 |
Interest & Investment Income | 3.2 | 3.78 | 4.19 | 2.78 | 0.62 | 0.69 |
Earnings From Equity Investments | 1.43 | 0.12 | - | - | - | - |
Currency Exchange Gain (Loss) | -5.8 | -5.8 | 23.92 | -1.8 | 10.97 | -8.12 |
Other Non Operating Income (Expenses) | -76.87 | -59.5 | -8.32 | -1.02 | 6.7 | 5.63 |
EBT Excluding Unusual Items | 204.38 | 110.82 | 189.96 | 163.09 | 207.1 | 178.05 |
Gain (Loss) on Sale of Assets | 20.94 | 20.94 | -0.61 | -0.37 | 0.06 | -0.2 |
Asset Writedown | -3.15 | -3.15 | -2.33 | -8.34 | -2.75 | - |
Other Unusual Items | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 |
Pretax Income | 229.69 | 136.14 | 187.05 | 154.4 | 204.44 | 177.87 |
Income Tax Expense | 95.33 | 56.79 | 63.99 | 37.33 | 53.43 | 43.24 |
Earnings From Continuing Operations | 134.36 | 79.35 | 123.06 | 117.07 | 151.01 | 134.62 |
Minority Interest in Earnings | -25.5 | -23.43 | -3.22 | -8.56 | -15.24 | -40.3 |
Net Income | 108.86 | 55.92 | 119.85 | 108.51 | 135.77 | 94.32 |
Net Income to Common | 108.86 | 55.92 | 119.85 | 108.51 | 135.77 | 94.32 |
Net Income Growth | -0.08% | -53.34% | 10.45% | -20.08% | 43.94% | 1734.72% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 76 | 76 | 76 | 76 | 75 |
Shares Change | -0.56% | -0.18% | 0.20% | -0.25% | 0.44% | 0.33% |
EPS (Basic) | 1.46 | 0.74 | 1.60 | 1.45 | 1.81 | 1.26 |
EPS (Diluted) | 1.44 | 0.74 | 1.58 | 1.44 | 1.79 | 1.25 |
EPS Growth | 0.90% | -53.16% | 9.72% | -19.55% | 43.20% | 1725.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -246.99 | -62.73 | 334.78 | 232.23 | 62.19 | 19.64 |
Free Cash Flow Per Share | -3.27 | -0.83 | 4.42 | 3.08 | 0.82 | 0.26 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0.600 |
Dividend Growth | 0% | 0% | 0% | 0% | 66.67% | 50.00% |
Gross Margin | 39.04% | 38.65% | 37.13% | 37.99% | 35.33% | 31.59% |
Operating Margin | 7.78% | 5.63% | 6.36% | 6.63% | 7.27% | 6.89% |
Profit Margin | 2.86% | 1.72% | 4.11% | 3.99% | 4.96% | 3.49% |
Free Cash Flow Margin | -6.50% | -1.93% | 11.49% | 8.55% | 2.27% | 0.73% |
EBITDA | 351.92 | 230.8 | 236.84 | 243.37 | 261.55 | 245.05 |
EBITDA Margin | 9.26% | 7.10% | 8.13% | 8.96% | 9.56% | 9.07% |
D&A For EBITDA | 56.03 | 47.85 | 51.57 | 63.15 | 62.76 | 58.77 |
EBIT | 295.89 | 182.95 | 185.28 | 180.23 | 198.79 | 186.28 |
EBIT Margin | 7.78% | 5.63% | 6.36% | 6.63% | 7.27% | 6.89% |
Effective Tax Rate | 41.50% | 41.71% | 34.21% | 24.18% | 26.14% | 24.31% |