Hi Sharp Intelligence Technology Co.,Ltd. (TPEX:3128)
Taiwan · Delayed Price · Currency is TWD 26.05
-0.20 (-0.76%)
At close: Feb 11, 2026
TPEX:3128 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,152 | 1,099 | 974.47 | 1,072 | 931.84 | 821.2 | |
Revenue Growth (YoY) | 15.35% | 12.81% | -9.07% | 15.01% | 13.47% | -0.92% |
Cost of Revenue | 771.9 | 750.92 | 692.2 | 748.53 | 684.31 | 602.93 |
Gross Profit | 380.54 | 348.42 | 282.26 | 323.18 | 247.53 | 218.27 |
Selling, General & Admin | 181.6 | 182.5 | 157.1 | 162.22 | 141.65 | 130.65 |
Research & Development | 96.81 | 80.66 | 70.83 | 74.08 | 68.32 | 54.99 |
Operating Expenses | 278.82 | 263.19 | 227.33 | 236.79 | 209.92 | 184.2 |
Operating Income | 101.72 | 85.23 | 54.93 | 86.39 | 37.61 | 34.07 |
Interest Expense | -10.49 | -9.29 | -8.01 | -4.39 | -2.91 | -2.91 |
Interest & Investment Income | 2.17 | 3.31 | 4.24 | 0.86 | 0.06 | 0.24 |
Currency Exchange Gain (Loss) | -2.07 | 6.76 | 1.72 | 10.79 | -0.23 | -1.28 |
Other Non Operating Income (Expenses) | 4.91 | 0.92 | 1.54 | 6.79 | 9.98 | 4.71 |
EBT Excluding Unusual Items | 96.25 | 86.94 | 54.42 | 100.44 | 44.51 | 34.84 |
Gain (Loss) on Sale of Investments | - | - | - | 0.38 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.09 | - | - | - |
Other Unusual Items | -4.07 | - | - | 0.02 | 0 | - |
Pretax Income | 92.18 | 86.94 | 54.51 | 100.84 | 44.51 | 34.84 |
Income Tax Expense | 20.24 | 16.65 | 13.51 | 23.25 | 8.89 | 7.27 |
Earnings From Continuing Operations | 71.94 | 70.29 | 41 | 77.59 | 35.62 | 27.56 |
Minority Interest in Earnings | -1.34 | -0.13 | -3.91 | -3.75 | -2.14 | -1.84 |
Net Income | 70.6 | 70.17 | 37.09 | 73.84 | 33.48 | 25.72 |
Net Income to Common | 70.6 | 70.17 | 37.09 | 73.84 | 33.48 | 25.72 |
Net Income Growth | 75.53% | 89.19% | -49.78% | 120.56% | 30.16% | 2.25% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 46 | 46 |
Shares Outstanding (Diluted) | 48 | 54 | 45 | 45 | 46 | 46 |
Shares Change (YoY) | -5.96% | 18.25% | -0.04% | -1.34% | 0.20% | -0.09% |
EPS (Basic) | 1.55 | 1.54 | 0.82 | 1.64 | 0.73 | 0.56 |
EPS (Diluted) | 1.54 | 1.48 | 0.82 | 1.63 | 0.73 | 0.56 |
EPS Growth | 75.98% | 80.43% | -49.72% | 123.74% | 29.07% | 3.32% |
Free Cash Flow | -255.26 | -155.1 | 3.38 | 24.62 | -35.8 | 4.59 |
Free Cash Flow Per Share | -5.28 | -2.89 | 0.07 | 0.54 | -0.78 | 0.10 |
Dividend Per Share | 0.177 | 0.177 | 0.729 | 1.093 | 0.638 | 0.501 |
Dividend Growth | -75.65% | -75.65% | -33.33% | 71.42% | 27.27% | 5.78% |
Gross Margin | 33.02% | 31.69% | 28.97% | 30.16% | 26.56% | 26.58% |
Operating Margin | 8.83% | 7.75% | 5.64% | 8.06% | 4.04% | 4.15% |
Profit Margin | 6.13% | 6.38% | 3.81% | 6.89% | 3.59% | 3.13% |
Free Cash Flow Margin | -22.15% | -14.11% | 0.35% | 2.30% | -3.84% | 0.56% |
EBITDA | 113.26 | 95.93 | 64.11 | 94.98 | 45.15 | 40.92 |
EBITDA Margin | 9.83% | 8.73% | 6.58% | 8.86% | 4.84% | 4.98% |
D&A For EBITDA | 11.54 | 10.69 | 9.18 | 8.59 | 7.54 | 6.85 |
EBIT | 101.72 | 85.23 | 54.93 | 86.39 | 37.61 | 34.07 |
EBIT Margin | 8.83% | 7.75% | 5.64% | 8.06% | 4.04% | 4.15% |
Effective Tax Rate | 21.95% | 19.15% | 24.79% | 23.05% | 19.97% | 20.88% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.