Hi Sharp Intelligence Technology Co.,Ltd. (TPEX:3128)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.45
+0.20 (0.99%)
Sep 18, 2026, 1:30 PM CST

TPEX:3128 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0191,0981,099974.471,072931.84
Revenue Growth
-12.58%-0.14%12.81%-9.07%15.01%13.47%
Gross Profit
312.73360.49348.42282.26323.18247.53
Operating Income
54.9686.0885.2354.9386.3937.61
Net Income
54.2261.5570.1737.0973.8433.48
Earnings Per Share
1.091.211.410.771.540.69
EPS Growth
-17.11%-14.50%82.32%-49.72%123.76%29.06%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
193.6549.43110.1493.8181.1154.94
Total Debt
870.88745.81590.38377.74339.38286.54
Net Cash (Debt)
-677.22-696.38-480.24-283.93-258.26-231.61
Net Cash Growth
------
Net Cash Per Share
-12.94-12.54-8.54-5.91-5.37-4.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
82.77-1.66120.3822.33148.91-29.63
Capital Expenditures
-193.5-257.21-275.48-18.95-124.29-6.17
Free Cash Flow
-110.74-258.87-155.13.3824.62-35.8
Free Cash Flow Growth
----86.28%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.69%32.84%31.69%28.97%30.16%26.56%
Operating Margin
5.39%7.84%7.75%5.64%8.06%4.04%
Pretax Margin
7.03%7.35%7.91%5.59%9.41%4.78%
Profit Margin
5.32%5.61%6.38%3.81%6.89%3.59%
FCF Margin
-10.87%-23.58%-14.11%0.35%2.30%-3.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3770.3770.1890.6881.0320.602
Dividend Per Share Growth
117.64%100.00%-72.56%-33.34%71.42%27.28%
Dividend Yield
1.85%1.36%0.82%2.78%3.13%3.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.6322.9516.2133.3923.0229.10
P/FCF Ratio
---366.7769.04-
PS Ratio
1.001.291.031.271.591.05