Grand Process Technology Corporation (TPEX:3131)
Taiwan · Delayed Price · Currency is TWD 1,530.00
-10.00 (-0.65%)
Feb 11, 2026, 1:30 PM CST
Grand Process Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,587 | 4,073 | 3,544 | 3,723 | 3,658 | 2,488 | |
Revenue Growth (YoY) | 43.62% | 14.94% | -4.82% | 1.80% | 47.03% | 20.68% |
Cost of Revenue | 3,248 | 2,228 | 2,056 | 2,106 | 2,094 | 1,361 |
Gross Profit | 2,339 | 1,845 | 1,488 | 1,618 | 1,563 | 1,126 |
Selling, General & Admin | 692.01 | 615.51 | 530.5 | 562.37 | 471.27 | 396.54 |
Research & Development | 361.07 | 323.85 | 267.09 | 292.97 | 268.48 | 194.5 |
Operating Expenses | 1,056 | 939.4 | 792.97 | 858.53 | 739.14 | 593.2 |
Operating Income | 1,283 | 905.93 | 694.96 | 759.28 | 824.26 | 533.12 |
Interest Expense | -28.13 | -11.02 | -12.57 | -8.55 | -5.8 | -5.88 |
Interest & Investment Income | 68.86 | 54.27 | 55.13 | 22.64 | 19.67 | 9.12 |
Currency Exchange Gain (Loss) | -42.71 | 48.08 | -17.71 | 109.46 | -32.21 | -27.53 |
Other Non Operating Income (Expenses) | 10.4 | 49.43 | 29.28 | 22.09 | 31.27 | 1.3 |
EBT Excluding Unusual Items | 1,292 | 1,047 | 749.1 | 904.91 | 837.19 | 510.14 |
Gain (Loss) on Sale of Investments | 9.21 | -0.08 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.09 | -0.08 | -0.43 | 29.3 | -2.69 | -0.1 |
Pretax Income | 1,301 | 1,047 | 748.66 | 934.2 | 834.5 | 510.04 |
Income Tax Expense | 285.79 | 200.97 | 133.26 | 208.71 | 163.83 | 112.68 |
Earnings From Continuing Operations | 1,015 | 845.55 | 615.41 | 725.5 | 670.67 | 397.36 |
Minority Interest in Earnings | 1.43 | -0.11 | 0.93 | -3.39 | -1.16 | -0.49 |
Net Income | 1,016 | 845.45 | 616.34 | 722.11 | 669.51 | 396.87 |
Net Income to Common | 1,016 | 845.45 | 616.34 | 722.11 | 669.51 | 396.87 |
Net Income Growth | 29.91% | 37.17% | -14.65% | 7.86% | 68.70% | 28.04% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.98% | 1.44% | -0.53% | 0.59% | 0.21% | 2.14% |
EPS (Basic) | 34.79 | 29.07 | 21.56 | 25.32 | 23.47 | 13.92 |
EPS (Diluted) | 34.69 | 29.00 | 21.45 | 24.99 | 23.31 | 13.85 |
EPS Growth | 28.62% | 35.20% | -14.17% | 7.21% | 68.30% | 25.34% |
Free Cash Flow | 1,071 | 1,051 | 74.37 | 566.53 | 548.42 | 591 |
Free Cash Flow Per Share | 36.55 | 36.07 | 2.59 | 19.61 | 19.09 | 20.62 |
Dividend Per Share | 22.000 | 22.000 | 16.000 | 18.000 | 17.000 | 11.000 |
Dividend Growth | 37.50% | 37.50% | -11.11% | 5.88% | 54.55% | 37.50% |
Gross Margin | 41.87% | 45.30% | 41.98% | 43.45% | 42.74% | 45.28% |
Operating Margin | 22.97% | 22.24% | 19.61% | 20.39% | 22.54% | 21.43% |
Profit Margin | 18.19% | 20.76% | 17.39% | 19.39% | 18.30% | 15.95% |
Free Cash Flow Margin | 19.17% | 25.81% | 2.10% | 15.21% | 14.99% | 23.76% |
EBITDA | 1,386 | 985.79 | 784.59 | 849.66 | 923.37 | 627.2 |
EBITDA Margin | 24.82% | 24.20% | 22.14% | 22.82% | 25.25% | 25.21% |
D&A For EBITDA | 103.25 | 79.86 | 89.63 | 90.38 | 99.12 | 94.08 |
EBIT | 1,283 | 905.93 | 694.96 | 759.28 | 824.26 | 533.12 |
EBIT Margin | 22.97% | 22.24% | 19.61% | 20.39% | 22.54% | 21.43% |
Effective Tax Rate | 21.97% | 19.20% | 17.80% | 22.34% | 19.63% | 22.09% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.