Grand Process Technology Corporation (TPEX: 3131)
Taiwan
· Delayed Price · Currency is TWD 1,725.00
+45.00 (2.68%)
Nov 19, 2024, 1:30 PM CST
Grand Process Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,890 | 3,544 | 3,723 | 3,658 | 2,488 | 2,061 | Upgrade
|
| Revenue Growth (YoY) | 10.57% | -4.82% | 1.80% | 47.03% | 20.68% | 38.87% | Upgrade
|
| Cost of Revenue | 2,118 | 2,056 | 2,106 | 2,094 | 1,361 | 1,113 | Upgrade
|
| Gross Profit | 1,772 | 1,488 | 1,618 | 1,563 | 1,126 | 948.7 | Upgrade
|
| Selling, General & Admin | 579.05 | 530.5 | 562.37 | 471.27 | 396.54 | 358.75 | Upgrade
|
| Research & Development | 343.67 | 267.09 | 292.97 | 268.48 | 194.5 | 175.15 | Upgrade
|
| Operating Expenses | 922.77 | 792.97 | 858.53 | 739.14 | 593.2 | 533.9 | Upgrade
|
| Operating Income | 849.01 | 694.96 | 759.28 | 824.26 | 533.12 | 414.8 | Upgrade
|
| Interest Expense | -11.73 | -12.57 | -8.55 | -5.8 | -5.88 | -8.04 | Upgrade
|
| Interest & Investment Income | 51.16 | 55.13 | 22.64 | 19.67 | 9.12 | 12.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.71 | -17.71 | 109.46 | -32.21 | -27.53 | -5.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 78.96 | 29.28 | 22.09 | 31.27 | 1.3 | 1.28 | Upgrade
|
| EBT Excluding Unusual Items | 949.68 | 749.1 | 904.91 | 837.19 | 510.14 | 414.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | -0.43 | 29.3 | -2.69 | -0.1 | -10.63 | Upgrade
|
| Pretax Income | 949.25 | 748.66 | 934.2 | 834.5 | 510.04 | 404.06 | Upgrade
|
| Income Tax Expense | 167.9 | 133.26 | 208.71 | 163.83 | 112.68 | 91.3 | Upgrade
|
| Earnings From Continuing Operations | 781.34 | 615.41 | 725.5 | 670.67 | 397.36 | 312.76 | Upgrade
|
| Minority Interest in Earnings | 1.03 | 0.93 | -3.39 | -1.16 | -0.49 | -2.79 | Upgrade
|
| Net Income | 782.38 | 616.34 | 722.11 | 669.51 | 396.87 | 309.97 | Upgrade
|
| Net Income to Common | 782.38 | 616.34 | 722.11 | 669.51 | 396.87 | 309.97 | Upgrade
|
| Net Income Growth | 35.58% | -14.65% | 7.86% | 68.70% | 28.04% | 11.23% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 28 | Upgrade
|
| Shares Change (YoY) | 0.81% | -0.53% | 0.59% | 0.21% | 2.14% | 12.39% | Upgrade
|
| EPS (Basic) | 27.03 | 21.56 | 25.32 | 23.47 | 13.92 | 11.11 | Upgrade
|
| EPS (Diluted) | 26.97 | 21.45 | 24.99 | 23.31 | 13.85 | 11.05 | Upgrade
|
| EPS Growth | 34.54% | -14.17% | 7.21% | 68.30% | 25.34% | -0.99% | Upgrade
|
| Free Cash Flow | 407.24 | 74.37 | 566.53 | 548.42 | 591 | 321.19 | Upgrade
|
| Free Cash Flow Per Share | 14.04 | 2.59 | 19.61 | 19.09 | 20.62 | 11.45 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 18.000 | 17.000 | 11.000 | 8.000 | Upgrade
|
| Dividend Growth | -11.11% | -11.11% | 5.88% | 54.55% | 37.50% | 0% | Upgrade
|
| Gross Margin | 45.55% | 41.98% | 43.45% | 42.74% | 45.28% | 46.02% | Upgrade
|
| Operating Margin | 21.83% | 19.61% | 20.39% | 22.53% | 21.43% | 20.12% | Upgrade
|
| Profit Margin | 20.11% | 17.39% | 19.39% | 18.30% | 15.95% | 15.04% | Upgrade
|
| Free Cash Flow Margin | 10.47% | 2.10% | 15.22% | 14.99% | 23.76% | 15.58% | Upgrade
|
| EBITDA | 930.26 | 784.59 | 849.66 | 923.37 | 627.2 | 499.03 | Upgrade
|
| EBITDA Margin | 23.92% | 22.14% | 22.82% | 25.24% | 25.21% | 24.21% | Upgrade
|
| D&A For EBITDA | 81.25 | 89.63 | 90.38 | 99.12 | 94.08 | 84.24 | Upgrade
|
| EBIT | 849.01 | 694.96 | 759.28 | 824.26 | 533.12 | 414.8 | Upgrade
|
| EBIT Margin | 21.83% | 19.61% | 20.39% | 22.53% | 21.43% | 20.12% | Upgrade
|
| Effective Tax Rate | 17.69% | 17.80% | 22.34% | 19.63% | 22.09% | 22.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.