Grand Process Technology Corporation (TPEX:3131)
Taiwan
· Delayed Price · Currency is TWD 976.00
-34.00 (-3.37%)
May 15, 2025, 1:30 PM CST
Grand Process Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,416 | 4,073 | 3,544 | 3,723 | 3,658 | 2,488 | Upgrade
|
| Revenue Growth (YoY) | 21.70% | 14.94% | -4.82% | 1.80% | 47.03% | 20.68% | Upgrade
|
| Cost of Revenue | 2,453 | 2,228 | 2,056 | 2,106 | 2,094 | 1,361 | Upgrade
|
| Gross Profit | 1,963 | 1,845 | 1,488 | 1,618 | 1,563 | 1,126 | Upgrade
|
| Selling, General & Admin | 632.05 | 615.51 | 530.5 | 562.37 | 471.27 | 396.54 | Upgrade
|
| Research & Development | 321.07 | 323.85 | 267.09 | 292.97 | 268.48 | 194.5 | Upgrade
|
| Operating Expenses | 954.37 | 939.4 | 792.97 | 858.53 | 739.14 | 593.2 | Upgrade
|
| Operating Income | 1,009 | 905.93 | 694.96 | 759.28 | 824.26 | 533.12 | Upgrade
|
| Interest Expense | -12.77 | -11.02 | -12.57 | -8.55 | -5.8 | -5.88 | Upgrade
|
| Interest & Investment Income | 56.79 | 54.27 | 55.13 | 22.64 | 19.67 | 9.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 48.08 | 48.08 | -17.71 | 109.46 | -32.21 | -27.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.16 | 49.43 | 29.28 | 22.09 | 31.27 | 1.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,146 | 1,047 | 749.1 | 904.91 | 837.19 | 510.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.08 | -0.08 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0.08 | -0.43 | 29.3 | -2.69 | -0.1 | Upgrade
|
| Pretax Income | 1,146 | 1,047 | 748.66 | 934.2 | 834.5 | 510.04 | Upgrade
|
| Income Tax Expense | 217.25 | 200.97 | 133.26 | 208.71 | 163.83 | 112.68 | Upgrade
|
| Earnings From Continuing Operations | 928.87 | 845.55 | 615.41 | 725.5 | 670.67 | 397.36 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.11 | 0.93 | -3.39 | -1.16 | -0.49 | Upgrade
|
| Net Income | 928.76 | 845.45 | 616.34 | 722.11 | 669.51 | 396.87 | Upgrade
|
| Net Income to Common | 928.76 | 845.45 | 616.34 | 722.11 | 669.51 | 396.87 | Upgrade
|
| Net Income Growth | 38.33% | 37.17% | -14.65% | 7.86% | 68.70% | 28.04% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 3.83% | 1.44% | -0.53% | 0.59% | 0.21% | 2.14% | Upgrade
|
| EPS (Basic) | 31.48 | 29.07 | 21.56 | 25.32 | 23.47 | 13.92 | Upgrade
|
| EPS (Diluted) | 31.12 | 29.00 | 21.45 | 24.99 | 23.31 | 13.85 | Upgrade
|
| EPS Growth | 33.16% | 35.20% | -14.17% | 7.21% | 68.30% | 25.34% | Upgrade
|
| Free Cash Flow | 1,307 | 1,051 | 74.37 | 566.53 | 548.42 | 591 | Upgrade
|
| Free Cash Flow Per Share | 43.81 | 36.07 | 2.59 | 19.61 | 19.09 | 20.62 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 16.000 | 18.000 | 17.000 | 11.000 | Upgrade
|
| Dividend Growth | 37.50% | 37.50% | -11.11% | 5.88% | 54.55% | 37.50% | Upgrade
|
| Gross Margin | 44.46% | 45.30% | 41.98% | 43.45% | 42.74% | 45.28% | Upgrade
|
| Operating Margin | 22.85% | 22.24% | 19.61% | 20.39% | 22.54% | 21.43% | Upgrade
|
| Profit Margin | 21.03% | 20.76% | 17.39% | 19.39% | 18.30% | 15.95% | Upgrade
|
| Free Cash Flow Margin | 29.60% | 25.81% | 2.10% | 15.21% | 14.99% | 23.76% | Upgrade
|
| EBITDA | 1,086 | 985.79 | 784.59 | 849.66 | 923.37 | 627.2 | Upgrade
|
| EBITDA Margin | 24.60% | 24.20% | 22.14% | 22.82% | 25.25% | 25.21% | Upgrade
|
| D&A For EBITDA | 77.26 | 79.86 | 89.63 | 90.38 | 99.12 | 94.08 | Upgrade
|
| EBIT | 1,009 | 905.93 | 694.96 | 759.28 | 824.26 | 533.12 | Upgrade
|
| EBIT Margin | 22.85% | 22.24% | 19.61% | 20.39% | 22.54% | 21.43% | Upgrade
|
| Effective Tax Rate | 18.95% | 19.20% | 17.80% | 22.34% | 19.63% | 22.09% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.