Grand Process Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,514	4,073	3,544	3,723	3,658
Revenue Growth (YoY)	59.92%	14.94%	-4.82%	1.80%	47.03%
Cost of Revenue	3,833	2,228	2,056	2,106	2,094
Gross Profit	2,681	1,845	1,488	1,618	1,563
Selling, General & Admin	695.99	615.51	530.5	562.37	471.27
Research & Development	345.32	323.85	267.09	292.97	268.48
Operating Expenses	1,045	939.4	792.97	858.53	739.14
Operating Income	1,636	905.93	694.96	759.28	824.26
Interest Expense	-40.09	-11.02	-12.57	-8.55	-5.8
Interest & Investment Income	65.74	54.27	55.13	22.64	19.67
Currency Exchange Gain (Loss)	-	48.08	-17.71	109.46	-32.21
Other Non Operating Income (Expenses)	27.69	49.43	29.28	22.09	31.27
EBT Excluding Unusual Items	1,690	1,047	749.1	904.91	837.19
Gain (Loss) on Sale of Investments	-	-0.08	-	-	-
Gain (Loss) on Sale of Assets	-	-0.08	-0.43	29.3	-2.69
Pretax Income	1,690	1,047	748.66	934.2	834.5
Income Tax Expense	364.79	200.97	133.26	208.71	163.83
Earnings From Continuing Operations	1,325	845.55	615.41	725.5	670.67
Minority Interest in Earnings	2.39	-0.11	0.93	-3.39	-1.16
Net Income	1,327	845.45	616.34	722.11	669.51
Net Income to Common	1,327	845.45	616.34	722.11	669.51
Net Income Growth	57.00%	37.17%	-14.65%	7.86%	68.70%
Shares Outstanding (Basic)	29	29	29	29	29
Shares Outstanding (Diluted)	30	29	29	29	29
Shares Change (YoY)	3.51%	1.44%	-0.53%	0.59%	0.21%
EPS (Basic)	45.48	29.07	21.56	25.32	23.47
EPS (Diluted)	43.99	29.00	21.45	24.99	23.31
EPS Growth	51.69%	35.20%	-14.17%	7.21%	68.30%
Free Cash Flow	1,677	1,051	74.37	566.53	548.42
Free Cash Flow Per Share	55.58	36.07	2.59	19.61	19.09
Dividend Per Share	-	22.000	16.000	18.000	17.000
Dividend Growth	-	37.50%	-11.11%	5.88%	54.55%
Gross Margin	41.16%	45.30%	41.98%	43.45%	42.74%
Operating Margin	25.12%	22.24%	19.61%	20.39%	22.54%
Profit Margin	20.38%	20.76%	17.39%	19.39%	18.30%
Free Cash Flow Margin	25.74%	25.81%	2.10%	15.21%	14.99%
EBITDA	1,766	985.79	784.59	849.66	923.37
EBITDA Margin	27.11%	24.20%	22.14%	22.82%	25.25%
D&A For EBITDA	129.76	79.86	89.63	90.38	99.12
EBIT	1,636	905.93	694.96	759.28	824.26
EBIT Margin	25.12%	22.24%	19.61%	20.39%	22.54%
Effective Tax Rate	21.59%	19.20%	17.80%	22.34%	19.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.