Jetwell Computer Co., Ltd. (TPEX:3147)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
182.00
+13.50 (8.01%)
Apr 2, 2025, 1:30 PM CST

Jetwell Computer Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,9733,9893,4664,6612,581
Upgrade
Revenue Growth (YoY)
24.66%15.10%-25.64%80.59%-18.96%
Upgrade
Cost of Revenue
4,1973,2842,8774,0722,151
Upgrade
Gross Profit
776.13705.17588.43588.93429.74
Upgrade
Selling, General & Admin
409.76375.05325.96334.7259.51
Upgrade
Research & Development
15.1---27.18
Upgrade
Operating Expenses
425.27375.97325.96343.6298.92
Upgrade
Operating Income
350.86329.2262.47245.33130.82
Upgrade
Interest Expense
-17.63-13.33-8.02-11.83-3.71
Upgrade
Interest & Investment Income
32.8130.1910.762.616.13
Upgrade
Earnings From Equity Investments
----2.03-0.08
Upgrade
Currency Exchange Gain (Loss)
40.265.4762.43-12.57-17.16
Upgrade
Other Non Operating Income (Expenses)
30.1811.439.942.539.29
Upgrade
EBT Excluding Unusual Items
436.47362.96337.59224.05125.3
Upgrade
Gain (Loss) on Sale of Assets
127.250.030.13-0.01-
Upgrade
Other Unusual Items
---0.0112.15
Upgrade
Pretax Income
563.72363337.72224.05137.45
Upgrade
Income Tax Expense
97.8875.2169.5247.723.61
Upgrade
Net Income
465.84287.78268.2176.35113.84
Upgrade
Net Income to Common
465.84287.78268.2176.35113.84
Upgrade
Net Income Growth
61.87%7.30%52.09%54.91%-0.51%
Upgrade
Shares Outstanding (Basic)
3939393634
Upgrade
Shares Outstanding (Diluted)
3939393634
Upgrade
Shares Change (YoY)
-0.08%-0.01%9.27%4.95%0.04%
Upgrade
EPS (Basic)
11.947.386.884.943.35
Upgrade
EPS (Diluted)
11.947.376.874.933.34
Upgrade
EPS Growth
62.01%7.28%39.35%47.60%-0.60%
Upgrade
Free Cash Flow
-226.343.45-24.57403.2944.8
Upgrade
Free Cash Flow Per Share
-5.800.09-0.6311.281.31
Upgrade
Dividend Per Share
5.0005.0004.5004.0002.100
Upgrade
Dividend Growth
-11.11%12.50%90.48%-
Upgrade
Gross Margin
15.61%17.68%16.98%12.64%16.65%
Upgrade
Operating Margin
7.06%8.25%7.57%5.26%5.07%
Upgrade
Profit Margin
9.37%7.21%7.74%3.78%4.41%
Upgrade
Free Cash Flow Margin
-4.55%0.09%-0.71%8.65%1.74%
Upgrade
EBITDA
359.19335.48266.92249.61134.47
Upgrade
EBITDA Margin
7.22%8.41%7.70%5.36%5.21%
Upgrade
D&A For EBITDA
8.336.294.444.283.66
Upgrade
EBIT
350.86329.2262.47245.33130.82
Upgrade
EBIT Margin
7.06%8.25%7.57%5.26%5.07%
Upgrade
Effective Tax Rate
17.36%20.72%20.58%21.29%17.18%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.