Jetwell Computer Co., Ltd. (TPEX:3147)
Taiwan
· Delayed Price · Currency is TWD 222.50
+0.50 (0.23%)
May 21, 2025, 1:30 PM CST
Jetwell Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,113 | 4,973 | 3,989 | 3,466 | 4,661 | 2,581 | Upgrade
|
| Revenue Growth (YoY) | 68.63% | 24.66% | 15.10% | -25.64% | 80.59% | -18.96% | Upgrade
|
| Cost of Revenue | 6,191 | 4,197 | 3,284 | 2,877 | 4,072 | 2,151 | Upgrade
|
| Gross Profit | 921.9 | 776.13 | 705.17 | 588.43 | 588.93 | 429.74 | Upgrade
|
| Selling, General & Admin | 436.26 | 409.76 | 375.05 | 325.96 | 334.7 | 259.51 | Upgrade
|
| Research & Development | 12.09 | 15.1 | - | - | - | 27.18 | Upgrade
|
| Operating Expenses | 458.27 | 425.27 | 375.97 | 325.96 | 343.6 | 298.92 | Upgrade
|
| Operating Income | 463.63 | 350.86 | 329.2 | 262.47 | 245.33 | 130.82 | Upgrade
|
| Interest Expense | -19.19 | -17.63 | -13.33 | -8.02 | -11.83 | -3.71 | Upgrade
|
| Interest & Investment Income | 29.44 | 32.81 | 30.19 | 10.76 | 2.61 | 6.13 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -2.03 | -0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 40.26 | 40.26 | 5.47 | 62.43 | -12.57 | -17.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.65 | 30.18 | 11.43 | 9.94 | 2.53 | 9.29 | Upgrade
|
| EBT Excluding Unusual Items | 511.5 | 436.47 | 362.96 | 337.59 | 224.05 | 125.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 127.25 | 127.25 | 0.03 | 0.13 | -0.01 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | 12.15 | Upgrade
|
| Pretax Income | 638.75 | 563.72 | 363 | 337.72 | 224.05 | 137.45 | Upgrade
|
| Income Tax Expense | 114.19 | 97.88 | 75.21 | 69.52 | 47.7 | 23.61 | Upgrade
|
| Net Income | 524.56 | 465.84 | 287.78 | 268.2 | 176.35 | 113.84 | Upgrade
|
| Net Income to Common | 524.56 | 465.84 | 287.78 | 268.2 | 176.35 | 113.84 | Upgrade
|
| Net Income Growth | 55.75% | 61.87% | 7.30% | 52.09% | 54.91% | -0.51% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 36 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 36 | 34 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.08% | -0.01% | 9.27% | 4.95% | 0.04% | Upgrade
|
| EPS (Basic) | 13.45 | 11.94 | 7.38 | 6.88 | 4.94 | 3.35 | Upgrade
|
| EPS (Diluted) | 13.45 | 11.94 | 7.37 | 6.87 | 4.93 | 3.34 | Upgrade
|
| EPS Growth | 56.05% | 62.01% | 7.28% | 39.35% | 47.60% | -0.60% | Upgrade
|
| Free Cash Flow | -853.63 | -226.34 | 3.45 | -24.57 | 403.29 | 44.8 | Upgrade
|
| Free Cash Flow Per Share | -21.88 | -5.80 | 0.09 | -0.63 | 11.28 | 1.31 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 4.500 | 4.000 | 2.100 | Upgrade
|
| Dividend Growth | - | - | 11.11% | 12.50% | 90.48% | - | Upgrade
|
| Gross Margin | 12.96% | 15.61% | 17.68% | 16.98% | 12.64% | 16.65% | Upgrade
|
| Operating Margin | 6.52% | 7.06% | 8.25% | 7.57% | 5.26% | 5.07% | Upgrade
|
| Profit Margin | 7.38% | 9.37% | 7.21% | 7.74% | 3.78% | 4.41% | Upgrade
|
| Free Cash Flow Margin | -12.00% | -4.55% | 0.09% | -0.71% | 8.65% | 1.74% | Upgrade
|
| EBITDA | 472.04 | 359.19 | 335.48 | 266.92 | 249.61 | 134.47 | Upgrade
|
| EBITDA Margin | 6.64% | 7.22% | 8.41% | 7.70% | 5.36% | 5.21% | Upgrade
|
| D&A For EBITDA | 8.41 | 8.33 | 6.29 | 4.44 | 4.28 | 3.66 | Upgrade
|
| EBIT | 463.63 | 350.86 | 329.2 | 262.47 | 245.33 | 130.82 | Upgrade
|
| EBIT Margin | 6.52% | 7.06% | 8.25% | 7.57% | 5.26% | 5.07% | Upgrade
|
| Effective Tax Rate | 17.88% | 17.36% | 20.72% | 20.58% | 21.29% | 17.18% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.