Jetwell Computer Co., Ltd. (TPEX:3147)
219.00
+2.00 (0.92%)
Aug 28, 2026, 1:30 PM CST
Jetwell Computer Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,983 | 164.19 | 95.15 | 285.29 | 61.82 | 24.84 |
Short-Term Investments | 381.69 | - | - | - | - | - |
Cash & Short-Term Investments | 2,365 | 164.19 | 95.15 | 285.29 | 61.82 | 24.84 |
Cash Growth | 1274.81% | 72.56% | -66.65% | 361.48% | 148.89% | -57.21% |
Accounts Receivable | 3,996 | 1,636 | 1,955 | 1,309 | 873.49 | 673.45 |
Other Receivables | 20.52 | 82.62 | 39.71 | 13.8 | 5.28 | 1.91 |
Receivables | 4,017 | 1,719 | 1,995 | 1,323 | 878.76 | 675.35 |
Inventory | 1,415 | 511.87 | 519.85 | 316.9 | 252.18 | 379.09 |
Prepaid Expenses | 62.46 | 19 | 14.66 | 11.28 | 10.97 | 12.03 |
Other Current Assets | 5.44 | 420.86 | 566.48 | 496.26 | 663.5 | 581.21 |
Total Current Assets | 7,864 | 2,835 | 3,191 | 2,433 | 1,867 | 1,673 |
Property, Plant & Equipment | 408.65 | 360.13 | 338.94 | 342.46 | 325.46 | 308.94 |
Long-Term Investments | 110.04 | 2.24 | 2.81 | 3.25 | 2.41 | 7.86 |
Other Intangible Assets | 0.28 | 0.4 | 0.42 | 0.4 | 0.27 | 0.37 |
Long-Term Deferred Tax Assets | 28.43 | 26.11 | 19.39 | 22.47 | 11.91 | 19.02 |
Other Long-Term Assets | 110.21 | 261.81 | 221.51 | 211.99 | 189.87 | 116.83 |
Total Assets | 8,522 | 3,485 | 3,774 | 3,013 | 2,397 | 2,126 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5,368 | 716.43 | 876.25 | 558.81 | 429.23 | 451.31 |
Accrued Expenses | - | 220.43 | 185.67 | 166.39 | 132.96 | 181.55 |
Short-Term Debt | 232.1 | 471.88 | 900.18 | 694.06 | 436.68 | 98.62 |
Current Portion of Leases | 7.37 | 6.54 | 5.13 | 5.78 | 5.37 | 6.84 |
Current Income Taxes Payable | 134.98 | 78.99 | 37.85 | 91.07 | 55.18 | 47.2 |
Current Unearned Revenue | 246.31 | 204.43 | 169.93 | 164.38 | 136.62 | 271.1 |
Other Current Liabilities | 571.03 | 40.76 | 30.53 | 44.5 | 26.51 | 7.08 |
Total Current Liabilities | 6,560 | 1,739 | 2,206 | 1,725 | 1,223 | 1,064 |
Long-Term Leases | 16.28 | 16.32 | 5.01 | 6.9 | 3.78 | 6.19 |
Pension & Post-Retirement Benefits | - | - | - | 3.48 | 2.72 | 3.98 |
Long-Term Deferred Tax Liabilities | 9.26 | 4.22 | 9.49 | 3.58 | 6.58 | 1.15 |
Other Long-Term Liabilities | 1.17 | 0.7 | 0.41 | 0.2 | 0.1 | 0.13 |
Total Liabilities | 6,586 | 1,761 | 2,220 | 1,739 | 1,236 | 1,075 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 436.87 | 436.87 | 390.06 | 390.06 | 390.06 | 390.06 |
Additional Paid-In Capital | 237.15 | 237.15 | 237.15 | 237.15 | 237.15 | 237.15 |
Retained Earnings | 1,264 | 1,056 | 928.78 | 653.32 | 541.31 | 426.87 |
Comprehensive Income & Other | -4.09 | -5.81 | -2.15 | -6.33 | -7.08 | -3.7 |
Shareholders' Equity | 1,935 | 1,725 | 1,554 | 1,274 | 1,161 | 1,050 |
Total Liabilities & Equity | 8,522 | 3,485 | 3,774 | 3,013 | 2,397 | 2,126 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 255.75 | 494.73 | 910.31 | 706.73 | 445.83 | 111.66 |
Net Cash (Debt) | 2,109 | -330.54 | -815.16 | -421.45 | -384.01 | -86.82 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 48.18 | -7.56 | -18.65 | -9.63 | -8.78 | -2.17 |
Filing Date Shares Outstanding | 43.68 | 43.69 | 43.69 | 43.69 | 43.69 | 43.69 |
Total Common Shares Outstanding | 43.68 | 43.69 | 43.69 | 43.69 | 43.69 | 43.69 |
Working Capital | 1,305 | 1,095 | 985.69 | 707.78 | 644.7 | 608.82 |
Book Value Per Share | 44.29 | 39.48 | 35.57 | 29.17 | 26.59 | 24.04 |
Tangible Book Value | 1,934 | 1,724 | 1,553 | 1,274 | 1,161 | 1,050 |
Tangible Book Value Per Share | 44.28 | 39.47 | 35.56 | 29.16 | 26.58 | 24.04 |
Land | - | 245.39 | 242.05 | 250.9 | 250.9 | 239.13 |
Buildings | - | 74.08 | 69.1 | 79.7 | 72.68 | 67.46 |
Machinery | - | 44.23 | 24.93 | 24.79 | 9.61 | 7.94 |
Construction In Progress | - | - | 13.57 | 0.32 | 5.29 | - |
Leasehold Improvements | - | 5.5 | 2.02 | 0.74 | 0.86 | 0.93 |