Advanced Ceramic X Corporation (TPEX:3152)
Taiwan · Delayed Price · Currency is TWD 180.50
-11.50 (-5.99%)
Nov 6, 2026, 1:30 PM CST
Advanced Ceramic X Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,565 | 1,426 | 1,690 | 1,488 | 1,465 | 2,846 | |
Revenue Growth | 1.88% | -15.61% | 13.55% | 1.56% | -48.52% | 29.81% |
Cost of Revenue | 869.48 | 813.22 | 924.14 | 909.76 | 933.24 | 1,211 |
Gross Profit | 695.13 | 612.74 | 765.67 | 578.44 | 532.04 | 1,635 |
Selling, General & Admin | 170.13 | 220.27 | 197.04 | 139.62 | 141.07 | 182.94 |
Research & Development | 100.02 | 117.1 | 104.12 | 94.51 | 94.45 | 150.17 |
Operating Expenses | 271.47 | 337 | 301.2 | 233.9 | 232.75 | 334.9 |
Operating Income | 423.66 | 275.75 | 464.47 | 344.54 | 299.29 | 1,300 |
Interest & Investment Income | 37.99 | 34.1 | 27.9 | 19.59 | 6.52 | 3.72 |
Currency Exchange Gain (Loss) | 14.72 | -12.38 | 41.56 | -9.01 | 41.91 | -24.45 |
Other Non Operating Income (Expenses) | 0.38 | 0.4 | 0.13 | 0.61 | 0.39 | 5.74 |
EBT Excluding Unusual Items | 476.75 | 297.86 | 534.06 | 355.73 | 348.11 | 1,285 |
Gain (Loss) on Sale of Assets | 0.19 | 508.95 | 1.69 | 0.81 | 0.72 | - |
Asset Writedown | - | -107.26 | - | - | - | - |
Pretax Income | 476.94 | 699.55 | 535.75 | 356.54 | 348.83 | 1,285 |
Income Tax Expense | 84.53 | 49.25 | 107.15 | 74.1 | 73.48 | 258.15 |
Net Income | 392.41 | 650.3 | 428.6 | 282.44 | 275.35 | 1,027 |
Net Income to Common | 392.41 | 650.3 | 428.6 | 282.44 | 275.35 | 1,027 |
Net Income Growth | -41.98% | 51.73% | 51.75% | 2.57% | -73.18% | 23.73% |
Shares Outstanding (Basic) | 27 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 27 | 39 | 39 | 39 | 39 | 39 |
Shares Change | -56.61% | 0.15% | 0.10% | -0.02% | -0.14% | 0.13% |
EPS (Basic) | 14.63 | 16.67 | 10.99 | 7.24 | 7.06 | 26.32 |
EPS (Diluted) | 14.63 | 16.61 | 10.97 | 7.23 | 7.04 | 26.25 |
EPS Growth | 33.49% | 51.45% | 51.59% | 2.76% | -73.18% | 23.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 474.02 | 475.08 | 403.33 | 628.42 | 804.63 | 152.94 |
Free Cash Flow Per Share | 17.67 | 12.13 | 10.31 | 16.09 | 20.59 | 3.91 |
Dividend Per Share | 7.111 | 7.111 | 9.888 | 6.510 | 6.350 | 14.151 |
Dividend Growth | -28.09% | -28.09% | 51.90% | 2.51% | -55.13% | -25.93% |
Gross Margin | 44.43% | 42.97% | 45.31% | 38.87% | 36.31% | 57.44% |
Operating Margin | 27.08% | 19.34% | 27.49% | 23.15% | 20.42% | 45.67% |
Profit Margin | 25.08% | 45.60% | 25.36% | 18.98% | 18.79% | 36.08% |
Free Cash Flow Margin | 30.30% | 33.32% | 23.87% | 42.23% | 54.91% | 5.37% |
EBITDA | 700.17 | 586.44 | 824.66 | 713.37 | 662.15 | 1,578 |
EBITDA Margin | 44.75% | 41.13% | 48.80% | 47.94% | 45.19% | 55.45% |
D&A For EBITDA | 276.51 | 310.69 | 360.19 | 368.84 | 362.86 | 278.24 |
EBIT | 423.66 | 275.75 | 464.47 | 344.54 | 299.29 | 1,300 |
EBIT Margin | 27.08% | 19.34% | 27.49% | 23.15% | 20.42% | 45.67% |
Effective Tax Rate | 17.72% | 7.04% | 20.00% | 20.78% | 21.06% | 20.09% |