SysJust Co., Ltd. (TPEX: 3158)
Taiwan
· Delayed Price · Currency is TWD 126.00
-0.50 (-0.40%)
Nov 22, 2024, 1:44 PM CST
SysJust Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 843.65 | 823.37 | 813.28 | 769.57 | 665.99 | 579.36 | Upgrade
|
| Revenue Growth (YoY) | 3.51% | 1.24% | 5.68% | 15.55% | 14.95% | 3.72% | Upgrade
|
| Cost of Revenue | 283.81 | 271.93 | 284.73 | 272.72 | 236.54 | 202.28 | Upgrade
|
| Gross Profit | 559.84 | 551.44 | 528.55 | 496.85 | 429.45 | 377.07 | Upgrade
|
| Selling, General & Admin | 139.43 | 130.73 | 123.71 | 125.14 | 117.2 | 119.13 | Upgrade
|
| Research & Development | 254.41 | 245.65 | 224.22 | 206.66 | 190.87 | 181.3 | Upgrade
|
| Operating Expenses | 393.85 | 376.38 | 347.93 | 331.79 | 308.1 | 300.45 | Upgrade
|
| Operating Income | 166 | 175.06 | 180.62 | 165.06 | 121.35 | 76.63 | Upgrade
|
| Interest Expense | -0.55 | -0.56 | -0.69 | -0.98 | -0.65 | -0.55 | Upgrade
|
| Interest & Investment Income | 6.69 | 6.21 | 3.51 | 1.78 | 1.7 | 1.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.56 | 0.1 | 0.82 | -0.2 | 2.14 | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.9 | 1.21 | -2.29 | 3.66 | 6.5 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | 175.59 | 182.02 | 181.97 | 169.32 | 131.05 | 78.57 | Upgrade
|
| Pretax Income | 175.59 | 182.02 | 181.97 | 169.32 | 131.05 | 78.57 | Upgrade
|
| Income Tax Expense | 0.26 | 26.54 | 27.27 | 30.04 | 26.62 | 11.28 | Upgrade
|
| Earnings From Continuing Operations | 175.33 | 155.48 | 154.7 | 139.27 | 104.43 | 67.29 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | - | -0 | -0 | -0 | Upgrade
|
| Net Income | 175.33 | 155.48 | 154.7 | 139.27 | 104.43 | 67.29 | Upgrade
|
| Net Income to Common | 175.33 | 155.48 | 154.7 | 139.27 | 104.43 | 67.29 | Upgrade
|
| Net Income Growth | 14.41% | 0.50% | 11.08% | 33.36% | 55.19% | -1.21% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 1.64% | 1.55% | 0.06% | -0.51% | 0.17% | -0.01% | Upgrade
|
| EPS (Basic) | 6.67 | 5.91 | 5.88 | 5.30 | 3.97 | 2.56 | Upgrade
|
| EPS (Diluted) | 6.49 | 5.77 | 5.83 | 5.25 | 3.92 | 2.53 | Upgrade
|
| EPS Growth | 12.71% | -1.03% | 11.05% | 33.93% | 54.94% | -1.17% | Upgrade
|
| Free Cash Flow | 131.04 | 171.63 | 179.67 | 180.29 | 157.04 | 46.08 | Upgrade
|
| Free Cash Flow Per Share | 4.85 | 6.37 | 6.77 | 6.80 | 5.89 | 1.73 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 4.600 | 3.500 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 8.70% | 31.43% | - | - | Upgrade
|
| Gross Margin | 66.36% | 66.97% | 64.99% | 64.56% | 64.48% | 65.08% | Upgrade
|
| Operating Margin | 19.68% | 21.26% | 22.21% | 21.45% | 18.22% | 13.23% | Upgrade
|
| Profit Margin | 20.78% | 18.88% | 19.02% | 18.10% | 15.68% | 11.61% | Upgrade
|
| Free Cash Flow Margin | 15.53% | 20.84% | 22.09% | 23.43% | 23.58% | 7.95% | Upgrade
|
| EBITDA | 185.37 | 193.78 | 203.35 | 188.04 | 145 | 95.58 | Upgrade
|
| EBITDA Margin | 21.97% | 23.53% | 25.00% | 24.43% | 21.77% | 16.50% | Upgrade
|
| D&A For EBITDA | 19.37 | 18.72 | 22.73 | 22.98 | 23.65 | 18.96 | Upgrade
|
| EBIT | 166 | 175.06 | 180.62 | 165.06 | 121.35 | 76.63 | Upgrade
|
| EBIT Margin | 19.68% | 21.26% | 22.21% | 21.45% | 18.22% | 13.23% | Upgrade
|
| Effective Tax Rate | 0.15% | 14.58% | 14.99% | 17.74% | 20.31% | 14.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.