SysJust Co., Ltd. (TPEX:3158)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
81.60
-0.40 (-0.49%)
Jul 30, 2026, 1:16 PM CST

SysJust Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0421,012945.51823.37813.28769.57
Revenue Growth
6.60%7.07%14.83%1.24%5.68%15.55%
Gross Profit
670.94651.93605.1551.44528.55496.85
Operating Income
232.11224.05187.5175.06180.62165.06
Net Income
204.47197.55192.8155.48154.7139.27
Earnings Per Share
6.876.897.065.775.835.25
EPS Growth
-10.46%-2.41%22.36%-1.03%11.05%33.93%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
830.43811.58422.23450.11436.22401.59
Total Debt
55.3842.876.7314.0214.5118.54
Net Cash (Debt)
775.05768.71415.5436.09421.71383.06
Net Cash Growth
70.20%85.01%-4.72%3.41%10.09%38.21%
Net Cash Per Share
26.0226.8115.2116.1915.9014.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
299.15276.08227.27213.04195.47192.97
Capital Expenditures
-55.59-51.77-56.72-41.41-15.8-12.69
Free Cash Flow
243.56224.32170.55171.63179.67180.29
Free Cash Flow Growth
8.69%31.53%-0.63%-4.48%-0.34%14.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.37%64.40%64.00%66.97%64.99%64.56%
Operating Margin
22.27%22.13%19.83%21.26%22.21%21.45%
Pretax Margin
23.06%22.87%20.86%22.11%22.38%22.00%
Profit Margin
19.62%19.51%20.39%18.88%19.02%18.10%
FCF Margin
23.37%22.16%18.04%20.84%22.09%23.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5006.0005.0005.0004.600
Dividend Per Share Growth
8.33%8.33%20.00%0%8.70%31.43%
Dividend Yield
7.95%7.50%5.35%7.34%8.49%8.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9414.2217.1913.6712.6613.88
P/FCF Ratio
10.2612.5219.4312.3810.9010.72
PS Ratio
2.402.773.512.582.412.51