SysJust Co., Ltd. (TPEX:3158)
81.60
-0.40 (-0.49%)
Jul 30, 2026, 1:16 PM CST
SysJust Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,042 | 1,012 | 945.51 | 823.37 | 813.28 | 769.57 |
Revenue Growth | 6.60% | 7.07% | 14.83% | 1.24% | 5.68% | 15.55% |
Gross Profit Gross Profit Growth | 670.94 | 651.93 | 605.1 | 551.44 | 528.55 | 496.85 |
Operating Income Operating Income Growth | 232.11 | 224.05 | 187.5 | 175.06 | 180.62 | 165.06 |
Net Income Net Income Growth | 204.47 | 197.55 | 192.8 | 155.48 | 154.7 | 139.27 |
Earnings Per Share EPS Growth | 6.87 | 6.89 | 7.06 | 5.77 | 5.83 | 5.25 |
EPS Growth | -10.46% | -2.41% | 22.36% | -1.03% | 11.05% | 33.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 830.43 | 811.58 | 422.23 | 450.11 | 436.22 | 401.59 |
Total Debt Total Debt Growth | 55.38 | 42.87 | 6.73 | 14.02 | 14.51 | 18.54 |
Net Cash (Debt) Net Cash Growth | 775.05 | 768.71 | 415.5 | 436.09 | 421.71 | 383.06 |
Net Cash Growth | 70.20% | 85.01% | -4.72% | 3.41% | 10.09% | 38.21% |
Net Cash Per Share Net Cash Per Share Growth | 26.02 | 26.81 | 15.21 | 16.19 | 15.90 | 14.45 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 299.15 | 276.08 | 227.27 | 213.04 | 195.47 | 192.97 |
Capital Expenditures CapEx Growth | -55.59 | -51.77 | -56.72 | -41.41 | -15.8 | -12.69 |
Free Cash Flow Free Cash Flow Growth | 243.56 | 224.32 | 170.55 | 171.63 | 179.67 | 180.29 |
Free Cash Flow Growth | 8.69% | 31.53% | -0.63% | -4.48% | -0.34% | 14.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 64.37% | 64.40% | 64.00% | 66.97% | 64.99% | 64.56% |
Operating Margin | 22.27% | 22.13% | 19.83% | 21.26% | 22.21% | 21.45% |
Pretax Margin | 23.06% | 22.87% | 20.86% | 22.11% | 22.38% | 22.00% |
Profit Margin | 19.62% | 19.51% | 20.39% | 18.88% | 19.02% | 18.10% |
FCF Margin | 23.37% | 22.16% | 18.04% | 20.84% | 22.09% | 23.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 6.500 | 6.500 | 6.000 | 5.000 | 5.000 | 4.600 |
Dividend Per Share Growth | 8.33% | 8.33% | 20.00% | 0% | 8.70% | 31.43% |
Dividend Yield | 7.95% | 7.50% | 5.35% | 7.34% | 8.49% | 8.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.94 | 14.22 | 17.19 | 13.67 | 12.66 | 13.88 |
P/FCF Ratio | 10.26 | 12.52 | 19.43 | 12.38 | 10.90 | 10.72 |
PS Ratio | 2.40 | 2.77 | 3.51 | 2.58 | 2.41 | 2.51 |