United Alloy-Tech Company (TPEX:3162)
Taiwan · Delayed Price · Currency is TWD 60.10
-1.20 (-1.96%)
Sep 5, 2025, 1:30 PM CST
United Alloy-Tech Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 6,659 | 4,653 | 3,593 | 2,432 | 1,345 | 874.24 | Upgrade | |
Revenue Growth (YoY) | 87.41% | 29.49% | 47.72% | 80.82% | 53.86% | 4.61% | Upgrade |
Cost of Revenue | 5,746 | 4,093 | 3,198 | 2,149 | 1,128 | 755.47 | Upgrade |
Gross Profit | 913.45 | 559.51 | 394.58 | 283.72 | 217.4 | 118.77 | Upgrade |
Selling, General & Admin | 465.04 | 391.95 | 365.09 | 353.57 | 137.92 | 89.62 | Upgrade |
Research & Development | 126.5 | 94.87 | 106.35 | 135.73 | 9.52 | 6.89 | Upgrade |
Operating Expenses | 605.84 | 501.12 | 471.44 | 489.3 | 140.72 | 104.29 | Upgrade |
Operating Income | 307.61 | 58.4 | -76.87 | -205.58 | 76.68 | 14.48 | Upgrade |
Interest Expense | -96.61 | -95.1 | -81.75 | -51.63 | -22.77 | -11.82 | Upgrade |
Interest & Investment Income | 6.15 | 5.7 | 1.39 | 5.07 | 1.69 | 0.64 | Upgrade |
Currency Exchange Gain (Loss) | 20.48 | 20.48 | 20.08 | -0.14 | 4.88 | -4.73 | Upgrade |
Other Non Operating Income (Expenses) | 60.14 | 67.89 | 284.57 | 39.4 | 63.46 | 4.12 | Upgrade |
EBT Excluding Unusual Items | 297.77 | 57.36 | 147.43 | -212.88 | 123.94 | 2.69 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.1 | Upgrade |
Gain (Loss) on Sale of Assets | -1.54 | -1.54 | -1.12 | -1.09 | -10.25 | 11.68 | Upgrade |
Asset Writedown | 11.55 | - | -5.14 | - | -15.37 | - | Upgrade |
Other Unusual Items | - | - | - | - | 4.41 | 2.11 | Upgrade |
Pretax Income | 307.78 | 55.82 | 141.17 | -213.97 | 102.73 | 16.58 | Upgrade |
Income Tax Expense | -12.89 | -15.44 | 9.03 | -2.78 | 20.54 | 6.73 | Upgrade |
Earnings From Continuing Operations | 320.67 | 71.26 | 132.14 | -211.19 | 82.19 | 9.85 | Upgrade |
Minority Interest in Earnings | -0.65 | -1.01 | -0.75 | -0.12 | -1.63 | -0.57 | Upgrade |
Net Income | 320.02 | 70.26 | 131.39 | -211.31 | 80.57 | 9.28 | Upgrade |
Net Income to Common | 320.02 | 70.26 | 131.39 | -211.31 | 80.57 | 9.28 | Upgrade |
Net Income Growth | - | -46.53% | - | - | 767.88% | - | Upgrade |
Shares Outstanding (Basic) | 131 | 130 | 130 | 114 | 99 | 77 | Upgrade |
Shares Outstanding (Diluted) | 131 | 131 | 130 | 114 | 99 | 77 | Upgrade |
Shares Change (YoY) | 1.13% | 0.77% | 13.78% | 15.40% | 28.97% | -0.00% | Upgrade |
EPS (Basic) | 2.45 | 0.54 | 1.01 | -1.86 | 0.82 | 0.12 | Upgrade |
EPS (Diluted) | 2.45 | 0.54 | 1.01 | -1.86 | 0.82 | 0.12 | Upgrade |
EPS Growth | - | -46.70% | - | - | 580.23% | - | Upgrade |
Free Cash Flow | 497.44 | -424.53 | -556.07 | -3,138 | -152.59 | -12.35 | Upgrade |
Free Cash Flow Per Share | 3.81 | -3.25 | -4.29 | -27.55 | -1.55 | -0.16 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | - | - | - | - | Upgrade |
Gross Margin | 13.72% | 12.03% | 10.98% | 11.67% | 16.16% | 13.58% | Upgrade |
Operating Margin | 4.62% | 1.26% | -2.14% | -8.45% | 5.70% | 1.66% | Upgrade |
Profit Margin | 4.81% | 1.51% | 3.66% | -8.69% | 5.99% | 1.06% | Upgrade |
Free Cash Flow Margin | 7.47% | -9.13% | -15.48% | -129.02% | -11.34% | -1.41% | Upgrade |
EBITDA | 633.93 | 345.04 | 142.9 | -160.32 | 99.34 | 40.96 | Upgrade |
EBITDA Margin | 9.52% | 7.42% | 3.98% | -6.59% | 7.38% | 4.69% | Upgrade |
D&A For EBITDA | 326.31 | 286.64 | 219.77 | 45.26 | 22.66 | 26.49 | Upgrade |
EBIT | 307.61 | 58.4 | -76.87 | -205.58 | 76.68 | 14.48 | Upgrade |
EBIT Margin | 4.62% | 1.26% | -2.14% | -8.45% | 5.70% | 1.66% | Upgrade |
Effective Tax Rate | - | - | 6.40% | - | 19.99% | 40.58% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.