United Alloy-Tech Company (TPEX:3162)
Taiwan
· Delayed Price · Currency is TWD 51.70
-0.90 (-1.71%)
May 14, 2025, 10:50 AM CST
United Alloy-Tech Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,800 | 4,653 | 3,593 | 2,432 | 1,345 | 874.24 | Upgrade
|
| Revenue Growth (YoY) | 68.96% | 29.49% | 47.72% | 80.82% | 53.86% | 4.61% | Upgrade
|
| Cost of Revenue | 5,031 | 4,093 | 3,198 | 2,149 | 1,128 | 755.47 | Upgrade
|
| Gross Profit | 768.84 | 559.51 | 394.58 | 283.72 | 217.4 | 118.77 | Upgrade
|
| Selling, General & Admin | 440.66 | 391.95 | 365.09 | 353.57 | 137.92 | 89.62 | Upgrade
|
| Research & Development | 103.23 | 94.87 | 106.35 | 135.73 | 9.52 | 6.89 | Upgrade
|
| Operating Expenses | 559.53 | 501.12 | 471.44 | 489.3 | 140.72 | 104.29 | Upgrade
|
| Operating Income | 209.31 | 58.4 | -76.87 | -205.58 | 76.68 | 14.48 | Upgrade
|
| Interest Expense | -94.2 | -95.1 | -81.75 | -51.63 | -22.77 | -11.82 | Upgrade
|
| Interest & Investment Income | 6.47 | 5.7 | 1.39 | 5.07 | 1.69 | 0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.48 | 20.48 | 20.08 | -0.14 | 4.88 | -4.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 73.38 | 67.89 | 284.57 | 39.4 | 63.46 | 4.12 | Upgrade
|
| EBT Excluding Unusual Items | 215.44 | 57.36 | 147.43 | -212.88 | 123.94 | 2.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.54 | -1.54 | -1.12 | -1.09 | -10.25 | 11.68 | Upgrade
|
| Asset Writedown | - | - | -5.14 | - | -15.37 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.41 | 2.11 | Upgrade
|
| Pretax Income | 213.89 | 55.82 | 141.17 | -213.97 | 102.73 | 16.58 | Upgrade
|
| Income Tax Expense | -5.7 | -15.44 | 9.03 | -2.78 | 20.54 | 6.73 | Upgrade
|
| Earnings From Continuing Operations | 219.6 | 71.26 | 132.14 | -211.19 | 82.19 | 9.85 | Upgrade
|
| Minority Interest in Earnings | -0.73 | -1.01 | -0.75 | -0.12 | -1.63 | -0.57 | Upgrade
|
| Net Income | 218.87 | 70.26 | 131.39 | -211.31 | 80.57 | 9.28 | Upgrade
|
| Net Income to Common | 218.87 | 70.26 | 131.39 | -211.31 | 80.57 | 9.28 | Upgrade
|
| Net Income Growth | 289.02% | -46.53% | - | - | 767.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 130 | 114 | 99 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 130 | 114 | 99 | 77 | Upgrade
|
| Shares Change (YoY) | 0.98% | 0.77% | 13.78% | 15.40% | 28.97% | -0.00% | Upgrade
|
| EPS (Basic) | 1.68 | 0.54 | 1.01 | -1.86 | 0.82 | 0.12 | Upgrade
|
| EPS (Diluted) | 1.68 | 0.54 | 1.01 | -1.86 | 0.82 | 0.12 | Upgrade
|
| EPS Growth | 288.60% | -46.70% | - | - | 580.23% | - | Upgrade
|
| Free Cash Flow | -93.03 | -424.53 | -556.07 | -3,138 | -152.59 | -12.35 | Upgrade
|
| Free Cash Flow Per Share | -0.71 | -3.25 | -4.29 | -27.55 | -1.55 | -0.16 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | - | - | - | - | Upgrade
|
| Gross Margin | 13.26% | 12.03% | 10.98% | 11.67% | 16.16% | 13.58% | Upgrade
|
| Operating Margin | 3.61% | 1.26% | -2.14% | -8.45% | 5.70% | 1.66% | Upgrade
|
| Profit Margin | 3.77% | 1.51% | 3.66% | -8.69% | 5.99% | 1.06% | Upgrade
|
| Free Cash Flow Margin | -1.60% | -9.13% | -15.48% | -129.02% | -11.34% | -1.41% | Upgrade
|
| EBITDA | 506.76 | 345.04 | 142.9 | -160.32 | 99.34 | 40.96 | Upgrade
|
| EBITDA Margin | 8.74% | 7.42% | 3.98% | -6.59% | 7.38% | 4.69% | Upgrade
|
| D&A For EBITDA | 297.45 | 286.64 | 219.77 | 45.26 | 22.66 | 26.49 | Upgrade
|
| EBIT | 209.31 | 58.4 | -76.87 | -205.58 | 76.68 | 14.48 | Upgrade
|
| EBIT Margin | 3.61% | 1.26% | -2.14% | -8.45% | 5.70% | 1.66% | Upgrade
|
| Effective Tax Rate | - | - | 6.40% | - | 19.99% | 40.58% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.