United Alloy-Tech Company (TPEX: 3162)
Taiwan
· Delayed Price · Currency is TWD 39.35
+3.55 (9.92%)
Oct 9, 2024, 1:30 PM CST
United Alloy-Tech Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,553 | 3,593 | 2,432 | 1,345 | 874.24 | 835.67 | Upgrade
|
| Revenue Growth (YoY) | 9.78% | 47.72% | 80.82% | 53.86% | 4.61% | 29.54% | Upgrade
|
| Cost of Revenue | 3,207 | 3,198 | 2,149 | 1,128 | 755.47 | 778.49 | Upgrade
|
| Gross Profit | 346.48 | 394.58 | 283.72 | 217.4 | 118.77 | 57.18 | Upgrade
|
| Selling, General & Admin | 365.52 | 365.09 | 353.57 | 137.92 | 89.62 | 95.93 | Upgrade
|
| Research & Development | 105.14 | 106.35 | 135.73 | 9.52 | 6.89 | 5.3 | Upgrade
|
| Operating Expenses | 486.35 | 471.44 | 489.3 | 140.72 | 104.29 | 101.23 | Upgrade
|
| Operating Income | -139.87 | -76.87 | -205.58 | 76.68 | 14.48 | -44.05 | Upgrade
|
| Interest Expense | -88.5 | -81.75 | -51.63 | -22.77 | -11.82 | -12.6 | Upgrade
|
| Interest & Investment Income | 2.74 | 1.39 | 5.07 | 1.69 | 0.64 | 1.09 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -5.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.86 | 20.08 | -0.14 | 4.88 | -4.73 | -4.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 218.38 | 284.57 | 39.4 | 63.46 | 4.12 | 6.91 | Upgrade
|
| EBT Excluding Unusual Items | 9.61 | 147.43 | -212.88 | 123.94 | 2.69 | -58.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.1 | -0.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -1.12 | -1.09 | -10.25 | 11.68 | 1.43 | Upgrade
|
| Asset Writedown | -5.14 | -5.14 | - | -15.37 | - | -20.73 | Upgrade
|
| Other Unusual Items | - | - | - | 4.41 | 2.11 | - | Upgrade
|
| Pretax Income | 4.23 | 141.17 | -213.97 | 102.73 | 16.58 | -78.23 | Upgrade
|
| Income Tax Expense | 8.35 | 9.03 | -2.78 | 20.54 | 6.73 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | -4.12 | 132.14 | -211.19 | 82.19 | 9.85 | -78.21 | Upgrade
|
| Minority Interest in Earnings | -2.16 | -0.75 | -0.12 | -1.63 | -0.57 | -0.43 | Upgrade
|
| Net Income | -6.29 | 131.39 | -211.31 | 80.57 | 9.28 | -78.64 | Upgrade
|
| Net Income to Common | -6.29 | 131.39 | -211.31 | 80.57 | 9.28 | -78.64 | Upgrade
|
| Net Income Growth | - | - | - | 767.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 129 | 130 | 114 | 99 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 130 | 114 | 99 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | 3.80% | 13.78% | 15.40% | 28.96% | -0.00% | - | Upgrade
|
| EPS (Basic) | -0.05 | 1.01 | -1.86 | 0.82 | 0.12 | -1.03 | Upgrade
|
| EPS (Diluted) | -0.06 | 1.01 | -1.86 | 0.82 | 0.12 | -1.03 | Upgrade
|
| EPS Growth | - | - | - | 580.23% | - | - | Upgrade
|
| Free Cash Flow | -753.75 | -751.95 | -3,138 | -152.59 | -12.35 | -22.62 | Upgrade
|
| Free Cash Flow Per Share | -5.82 | -5.80 | -27.55 | -1.55 | -0.16 | -0.30 | Upgrade
|
| Gross Margin | 9.75% | 10.98% | 11.66% | 16.16% | 13.59% | 6.84% | Upgrade
|
| Operating Margin | -3.94% | -2.14% | -8.45% | 5.70% | 1.66% | -5.27% | Upgrade
|
| Profit Margin | -0.18% | 3.66% | -8.69% | 5.99% | 1.06% | -9.41% | Upgrade
|
| Free Cash Flow Margin | -21.21% | -20.93% | -129.02% | -11.34% | -1.41% | -2.71% | Upgrade
|
| EBITDA | 120.98 | 142.9 | -160.32 | 99.34 | 40.96 | -11.32 | Upgrade
|
| EBITDA Margin | 3.40% | 3.98% | -6.59% | 7.38% | 4.69% | -1.35% | Upgrade
|
| D&A For EBITDA | 260.86 | 219.77 | 45.26 | 22.66 | 26.49 | 32.73 | Upgrade
|
| EBIT | -139.87 | -76.87 | -205.58 | 76.68 | 14.48 | -44.05 | Upgrade
|
| EBIT Margin | -3.94% | -2.14% | -8.45% | 5.70% | 1.66% | -5.27% | Upgrade
|
| Effective Tax Rate | 197.49% | 6.40% | - | 19.99% | 40.58% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.