United Alloy-Tech Company Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,620	7,548	5,067	6,518	6,453	5,038
Market Cap Growth	105.72%	48.97%	-22.25%	1.00%	28.08%	142.80%
Enterprise Value	14,036	9,928	7,299	8,121	7,503	3,864
Last Close Price	81.80	56.19	37.26	47.86	47.24	43.24
PE Ratio	68.65	33.94	72.13	49.60	-	62.54
PS Ratio	1.61	0.98	1.09	1.81	2.65	3.75
PB Ratio	3.03	2.39	1.83	2.43	2.58	2.77
P/TBV Ratio	3.08	2.43	1.84	2.44	2.60	2.79
P/OCF Ratio	13.69	7.68	34.31	62.05	-	66.28
EV/Sales Ratio	1.80	1.29	1.57	2.26	3.09	2.87
EV/EBITDA Ratio	24.16	15.94	21.15	56.83	-	38.90
EV/EBIT Ratio	105.76	43.76	124.98	-	-	50.40
Debt / Equity Ratio	0.50	0.87	0.97	0.86	0.70	0.41
Debt / EBITDA Ratio	3.56	4.32	7.46	14.80	-	6.42
Net Debt / Equity Ratio	0.33	0.75	0.79	0.68	0.41	-0.64
Net Debt / EBITDA Ratio	2.39	3.77	6.35	12.82	-6.44	-11.66
Net Debt / FCF Ratio	-2.84	-5.67	-5.16	-3.29	-0.33	7.59
Asset Turnover	0.77	0.85	0.64	0.57	0.53	0.59
Inventory Turnover	4.81	5.46	5.39	4.36	3.97	5.49
Quick Ratio	0.68	0.54	0.89	0.78	0.89	1.82
Current Ratio	0.96	0.78	1.21	1.02	1.23	2.03
Return on Equity (ROE)	4.57%	7.43%	2.61%	5.10%	-9.78%	7.23%
Return on Assets (ROA)	0.82%	1.57%	0.51%	-0.76%	-2.81%	2.11%
Return on Invested Capital (ROIC)	2.40%	4.33%	1.23%	-1.79%	-9.80%	9.72%
Return on Capital Employed (ROCE)	2.60%	6.40%	1.30%	-2.00%	-6.00%	4.00%
Earnings Yield	1.27%	2.95%	1.39%	2.02%	-3.27%	1.60%
FCF Yield	-3.82%	-5.49%	-8.38%	-8.53%	-48.63%	-3.03%
Dividend Yield	1.20%	1.78%	1.34%	-	-	-
Payout Ratio	40.53%	29.31%	-	-	-	-
Buyback Yield / Dilution	-2.87%	-0.34%	-0.77%	-13.78%	-15.40%	-28.97%
Total Shareholder Return	-1.68%	1.44%	0.57%	-13.78%	-15.40%	-28.97%