United Alloy-Tech Company (TPEX:3162)
Taiwan · Delayed Price · Currency is TWD 84.70
+2.40 (2.92%)
May 29, 2026, 1:30 PM CST
United Alloy-Tech Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,816 | 7,699 | 4,653 | 3,593 | 2,432 | 1,345 | |
Revenue Growth (YoY) | 34.77% | 65.48% | 29.49% | 47.72% | 80.82% | 53.86% |
Cost of Revenue | 6,897 | 6,736 | 4,093 | 3,198 | 2,149 | 1,128 |
Gross Profit | 919.21 | 963.31 | 559.51 | 394.58 | 283.72 | 217.4 |
Selling, General & Admin | 575.49 | 560.05 | 391.95 | 365.09 | 353.57 | 137.92 |
Research & Development | 211.26 | 175.29 | 94.87 | 106.35 | 135.73 | 9.52 |
Operating Expenses | 786.49 | 736.42 | 501.12 | 471.44 | 489.3 | 140.72 |
Operating Income | 132.72 | 226.9 | 58.4 | -76.87 | -205.58 | 76.68 |
Interest Expense | -102.73 | -97.26 | -95.1 | -81.75 | -51.63 | -22.77 |
Interest & Investment Income | 4.71 | 4.79 | 5.7 | 1.39 | 5.07 | 1.69 |
Currency Exchange Gain (Loss) | 54.89 | 54.89 | 20.48 | 20.08 | -0.14 | 4.88 |
Other Non Operating Income (Expenses) | 61.34 | 27.91 | 67.89 | 284.57 | 39.4 | 63.46 |
EBT Excluding Unusual Items | 150.94 | 217.22 | 57.36 | 147.43 | -212.88 | 123.94 |
Gain (Loss) on Sale of Assets | 0.56 | 0.56 | -1.54 | -1.12 | -1.09 | -10.25 |
Asset Writedown | - | - | - | -5.14 | - | -15.37 |
Other Unusual Items | 0.11 | 0.11 | - | - | - | 4.41 |
Pretax Income | 151.6 | 217.88 | 55.82 | 141.17 | -213.97 | 102.73 |
Income Tax Expense | -9.71 | -2.11 | -15.44 | 9.03 | -2.78 | 20.54 |
Earnings From Continuing Operations | 161.32 | 219.99 | 71.26 | 132.14 | -211.19 | 82.19 |
Minority Interest in Earnings | -0.48 | 2.42 | -1.01 | -0.75 | -0.12 | -1.63 |
Net Income | 160.84 | 222.41 | 70.26 | 131.39 | -211.31 | 80.57 |
Net Income to Common | 160.84 | 222.41 | 70.26 | 131.39 | -211.31 | 80.57 |
Net Income Growth | -26.52% | 216.58% | -46.53% | - | - | 767.88% |
Shares Outstanding (Basic) | 142 | 131 | 130 | 130 | 114 | 99 |
Shares Outstanding (Diluted) | 143 | 131 | 131 | 130 | 114 | 99 |
Shares Change (YoY) | 9.08% | 0.34% | 0.77% | 13.78% | 15.40% | 28.97% |
EPS (Basic) | 1.13 | 1.70 | 0.54 | 1.01 | -1.86 | 0.82 |
EPS (Diluted) | 1.13 | 1.70 | 0.54 | 1.01 | -1.86 | 0.82 |
EPS Growth | -32.44% | 215.77% | -46.70% | - | - | 580.23% |
Free Cash Flow | -423.53 | -414.6 | -424.53 | -556.07 | -3,138 | -152.59 |
Free Cash Flow Per Share | -2.97 | -3.16 | -3.25 | -4.29 | -27.55 | -1.55 |
Dividend Per Share | 1.000 | 1.000 | 0.501 | - | - | - |
Dividend Growth | 99.64% | 99.64% | - | - | - | - |
Gross Margin | 11.76% | 12.51% | 12.03% | 10.98% | 11.67% | 16.16% |
Operating Margin | 1.70% | 2.95% | 1.26% | -2.14% | -8.45% | 5.70% |
Profit Margin | 2.06% | 2.89% | 1.51% | 3.66% | -8.69% | 5.99% |
Free Cash Flow Margin | -5.42% | -5.38% | -9.13% | -15.48% | -129.02% | -11.34% |
EBITDA | 572.25 | 623.03 | 345.04 | 142.9 | -160.32 | 99.34 |
EBITDA Margin | 7.32% | 8.09% | 7.42% | 3.98% | -6.59% | 7.38% |
D&A For EBITDA | 439.52 | 396.14 | 286.64 | 219.77 | 45.26 | 22.66 |
EBIT | 132.72 | 226.9 | 58.4 | -76.87 | -205.58 | 76.68 |
EBIT Margin | 1.70% | 2.95% | 1.26% | -2.14% | -8.45% | 5.70% |
Effective Tax Rate | - | - | - | 6.40% | - | 19.99% |