Browave Corporation (TPEX:3163)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
168.00
-3.50 (-2.04%)
Apr 2, 2025, 1:30 PM CST

Browave Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,9412,7793,2112,2963,084
Upgrade
Revenue Growth (YoY)
-30.15%-13.44%39.81%-25.53%27.20%
Upgrade
Cost of Revenue
1,6622,2232,4161,9312,329
Upgrade
Gross Profit
278.77556.42794.96365.73755.28
Upgrade
Selling, General & Admin
199.79217.85213.58171.62206.34
Upgrade
Research & Development
84.1397.64107.5786.41105.81
Upgrade
Other Operating Expenses
----0.08-0.05
Upgrade
Operating Expenses
283.92315.5321.15257.96350.35
Upgrade
Operating Income
-5.15240.92473.81107.78404.93
Upgrade
Interest Expense
-2.81-4.78-7.26-7.92-5.96
Upgrade
Interest & Investment Income
46.8362.7725.919.116.25
Upgrade
Earnings From Equity Investments
----1.6-6.56
Upgrade
Currency Exchange Gain (Loss)
46.4412.03123.33-30.09-84.77
Upgrade
Other Non Operating Income (Expenses)
-20.0723.477.119.464.99
Upgrade
EBT Excluding Unusual Items
65.23334.42622.8996.72328.89
Upgrade
Gain (Loss) on Sale of Investments
424.56192.55-41.549.06-26.93
Upgrade
Gain (Loss) on Sale of Assets
-0.8-1.35.3-2.11-6.15
Upgrade
Other Unusual Items
---00.53
Upgrade
Pretax Income
488.98525.66586.64103.67296.34
Upgrade
Income Tax Expense
25.9289.88135.0622.0367.25
Upgrade
Net Income
463.07435.78451.5881.64229.09
Upgrade
Net Income to Common
463.07435.78451.5881.64229.09
Upgrade
Net Income Growth
6.26%-3.50%453.11%-64.36%62.74%
Upgrade
Shares Outstanding (Basic)
8177757573
Upgrade
Shares Outstanding (Diluted)
8181818075
Upgrade
Shares Change (YoY)
-0.33%-0.02%1.14%7.22%8.96%
Upgrade
EPS (Basic)
5.755.636.001.093.14
Upgrade
EPS (Diluted)
5.735.415.611.083.08
Upgrade
EPS Growth
5.92%-3.58%418.73%-64.85%50.13%
Upgrade
Free Cash Flow
-203.45672.98539.81-52.09461.21
Upgrade
Free Cash Flow Per Share
-2.528.306.66-0.656.17
Upgrade
Dividend Per Share
3.0003.6004.2001.0002.500
Upgrade
Dividend Growth
-16.67%-14.29%320.00%-60.00%115.52%
Upgrade
Gross Margin
14.36%20.02%24.76%15.93%24.49%
Upgrade
Operating Margin
-0.27%8.67%14.76%4.69%13.13%
Upgrade
Profit Margin
23.85%15.68%14.06%3.55%7.43%
Upgrade
Free Cash Flow Margin
-10.48%24.22%16.81%-2.27%14.96%
Upgrade
EBITDA
110.15326.21552.89197.57499.76
Upgrade
EBITDA Margin
5.67%11.74%17.22%8.60%16.21%
Upgrade
D&A For EBITDA
115.3185.2979.0889.894.83
Upgrade
EBIT
-5.15240.92473.81107.78404.93
Upgrade
EBIT Margin
-0.27%8.67%14.76%4.69%13.13%
Upgrade
Effective Tax Rate
5.30%17.10%23.02%21.25%22.69%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.