Browave Corporation (TPEX:3163)
Taiwan · Delayed Price · Currency is TWD 589.00
+22.00 (3.88%)
At close: Feb 11, 2026
Browave Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,079 | 1,941 | 2,779 | 3,211 | 2,296 | 3,084 | |
Revenue Growth (YoY) | -8.38% | -30.15% | -13.44% | 39.81% | -25.53% | 27.20% |
Cost of Revenue | 1,724 | 1,662 | 2,223 | 2,416 | 1,931 | 2,329 |
Gross Profit | 355.34 | 278.77 | 556.42 | 794.96 | 365.73 | 755.28 |
Selling, General & Admin | 187.09 | 199.79 | 217.85 | 213.58 | 171.62 | 206.34 |
Research & Development | 86.3 | 84.13 | 97.64 | 107.57 | 86.41 | 105.81 |
Other Operating Expenses | - | - | - | - | -0.08 | -0.05 |
Operating Expenses | 273.39 | 283.92 | 315.5 | 321.15 | 257.96 | 350.35 |
Operating Income | 81.96 | -5.15 | 240.92 | 473.81 | 107.78 | 404.93 |
Interest Expense | -5.46 | -2.81 | -4.78 | -7.26 | -7.92 | -5.96 |
Interest & Investment Income | 41.22 | 46.83 | 62.77 | 25.9 | 19.1 | 16.25 |
Earnings From Equity Investments | - | - | - | - | -1.6 | -6.56 |
Currency Exchange Gain (Loss) | -45.44 | 46.44 | 12.03 | 123.33 | -30.09 | -84.77 |
Other Non Operating Income (Expenses) | -13.78 | -20.07 | 23.47 | 7.11 | 9.46 | 4.99 |
EBT Excluding Unusual Items | 58.5 | 65.23 | 334.42 | 622.89 | 96.72 | 328.89 |
Gain (Loss) on Sale of Investments | 376.44 | 424.56 | 192.55 | -41.54 | 9.06 | -26.93 |
Gain (Loss) on Sale of Assets | -0.89 | -0.8 | -1.3 | 5.3 | -2.11 | -6.15 |
Other Unusual Items | - | - | - | - | 0 | 0.53 |
Pretax Income | 434.05 | 488.98 | 525.66 | 586.64 | 103.67 | 296.34 |
Income Tax Expense | 20.45 | 25.92 | 89.88 | 135.06 | 22.03 | 67.25 |
Net Income | 413.6 | 463.07 | 435.78 | 451.58 | 81.64 | 229.09 |
Net Income to Common | 413.6 | 463.07 | 435.78 | 451.58 | 81.64 | 229.09 |
Net Income Growth | 14.27% | 6.26% | -3.50% | 453.11% | -64.36% | 62.74% |
Shares Outstanding (Basic) | 81 | 81 | 77 | 75 | 75 | 73 |
Shares Outstanding (Diluted) | 81 | 81 | 81 | 81 | 80 | 75 |
Shares Change (YoY) | -0.18% | -0.33% | -0.02% | 1.14% | 7.22% | 8.96% |
EPS (Basic) | 5.14 | 5.75 | 5.63 | 6.00 | 1.09 | 3.14 |
EPS (Diluted) | 5.12 | 5.73 | 5.41 | 5.61 | 1.08 | 3.08 |
EPS Growth | 14.43% | 5.92% | -3.58% | 418.73% | -64.85% | 50.13% |
Free Cash Flow | -119.49 | -203.45 | 672.98 | 539.81 | -52.09 | 461.21 |
Free Cash Flow Per Share | -1.48 | -2.52 | 8.30 | 6.66 | -0.65 | 6.17 |
Dividend Per Share | 3.000 | 3.000 | 3.600 | 4.200 | 1.000 | 2.500 |
Dividend Growth | -16.67% | -16.67% | -14.29% | 320.00% | -60.00% | 115.52% |
Gross Margin | 17.09% | 14.36% | 20.02% | 24.76% | 15.93% | 24.49% |
Operating Margin | 3.94% | -0.27% | 8.67% | 14.76% | 4.69% | 13.13% |
Profit Margin | 19.89% | 23.85% | 15.68% | 14.06% | 3.55% | 7.43% |
Free Cash Flow Margin | -5.75% | -10.48% | 24.22% | 16.81% | -2.27% | 14.96% |
EBITDA | 163.41 | 110.15 | 326.21 | 552.89 | 197.57 | 499.76 |
EBITDA Margin | 7.86% | 5.67% | 11.74% | 17.22% | 8.60% | 16.21% |
D&A For EBITDA | 81.45 | 115.31 | 85.29 | 79.08 | 89.8 | 94.83 |
EBIT | 81.96 | -5.15 | 240.92 | 473.81 | 107.78 | 404.93 |
EBIT Margin | 3.94% | -0.27% | 8.67% | 14.76% | 4.69% | 13.13% |
Effective Tax Rate | 4.71% | 5.30% | 17.10% | 23.02% | 21.25% | 22.69% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.