Browave Corporation (TPEX:3163)
Taiwan · Delayed Price · Currency is TWD 395.00
-34.50 (-8.03%)
Nov 6, 2026, 1:30 PM CST
Browave Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,528 | 2,226 | 1,941 | 2,779 | 3,211 | 2,296 |
Revenue Growth | 21.59% | 14.65% | -30.15% | -13.44% | 39.81% | -25.53% |
Gross Profit Gross Profit Growth | 425.97 | 402.12 | 278.77 | 556.42 | 794.96 | 365.73 |
Operating Income Operating Income Growth | 90.44 | 119.67 | -5.15 | 240.92 | 473.81 | 107.78 |
Net Income Net Income Growth | 699.95 | 501.15 | 463.07 | 435.78 | 451.58 | 81.64 |
Earnings Per Share EPS Growth | 7.38 | 5.29 | 4.88 | 4.60 | 4.78 | 0.92 |
EPS Growth | 69.44% | 8.38% | 5.92% | -3.58% | 418.73% | -64.85% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Asia Asia Growth | 1,212 | 900.77 | 557.93 | - | - |
United States of America United States of America Growth | 710.69 | 789.43 | 939.19 | 1,819 | 1,173 |
Europe Europe Growth | 293.34 | 241.23 | 1,274 | - | - |
Others Others Growth | 9.17 | 9.84 | 8.09 | 640.67 | 357.72 |
Total Total Growth | 2,226 | 1,941 | 2,779 | 3,211 | 2,296 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,265 | 2,387 | 2,248 | 2,309 | 1,788 | 1,346 |
Total Debt Total Debt Growth | 165.69 | 167.51 | 176.89 | 42.78 | 360.41 | 391.43 |
Net Cash (Debt) Net Cash Growth | 2,099 | 2,219 | 2,071 | 2,266 | 1,427 | 954.2 |
Net Cash Growth | 8.49% | 7.14% | -8.59% | 58.76% | 49.59% | -13.29% |
Net Cash Per Share Net Cash Per Share Growth | 22.16 | 23.42 | 21.82 | 23.79 | 14.99 | 10.13 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 38.33 | 149.09 | -133.55 | 776.06 | 617.27 | -1.09 |
Capital Expenditures CapEx Growth | -357.77 | -148.92 | -69.9 | -103.08 | -77.47 | -51.01 |
Free Cash Flow Free Cash Flow Growth | -319.44 | 0.16 | -203.45 | 672.98 | 539.81 | -52.09 |
Free Cash Flow Growth | - | - | - | 24.67% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.85% | 18.07% | 14.36% | 20.02% | 24.76% | 15.93% |
Operating Margin | 3.58% | 5.38% | -0.27% | 8.67% | 14.76% | 4.69% |
Pretax Margin | 29.21% | 24.06% | 25.19% | 18.91% | 18.27% | 4.51% |
Profit Margin | 27.68% | 22.52% | 23.85% | 15.68% | 14.06% | 3.55% |
FCF Margin | -12.63% | 0.01% | -10.48% | 24.22% | 16.81% | -2.27% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.489 | 1.489 | 2.553 | 3.064 | 3.575 | 0.851 |
Dividend Per Share Growth | -31.46% | -41.66% | -16.67% | -14.29% | 319.99% | -60.00% |
Dividend Yield | 0.38% | 0.44% | 2.12% | 4.07% | 8.48% | 2.38% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 47.60 | 64.04 | 24.61 | 16.33 | 8.25 | 38.78 |
Forward PE | - | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 |
P/FCF Ratio | - | 199350.84 | - | 10.58 | 6.90 | - |
PS Ratio | 15.50 | 14.42 | 5.87 | 2.56 | 1.16 | 1.38 |