Browave Corporation (TPEX:3163)
Taiwan · Delayed Price · Currency is TWD 653.00
-10.00 (-1.51%)
Sep 24, 2026, 1:30 PM CST
Browave Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,797 | 32,095 | 11,397 | 7,118 | 3,727 | 3,166 | |
Market Cap Growth | 232.15% | 181.63% | 60.12% | 90.99% | 17.72% | -19.29% |
Enterprise Value | 59,674 | 30,160 | 9,407 | 4,940 | 2,408 | 2,220 |
Last Close Price | 653.00 | 338.34 | 118.12 | 71.84 | 37.47 | 31.17 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 78.68 | 64.04 | 24.61 | 16.33 | 8.25 | 38.78 |
Forward PE | - | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 |
PS Ratio | 25.63 | 14.42 | 5.87 | 2.56 | 1.16 | 1.38 |
PB Ratio | 18.81 | 10.44 | 4.02 | 2.72 | 1.69 | 1.75 |
P/TBV Ratio | 18.81 | 10.45 | 4.02 | 2.72 | 1.69 | 1.75 |
P/FCF Ratio | - | 199350.84 | - | 10.58 | 6.90 | - |
P/OCF Ratio | 4410.28 | 215.28 | - | 9.17 | 6.04 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 24.75 | 13.55 | 4.85 | 1.78 | 0.75 | 0.97 |
EV/EBITDA Ratio | 235.43 | 152.64 | 85.40 | 15.15 | 4.36 | 11.23 |
EV/EBIT Ratio | - | 252.03 | - | 20.51 | 5.08 | 20.60 |
EV/FCF Ratio | - | 187331.34 | - | 7.34 | 4.46 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 0.06 | 0.06 | 0.02 | 0.16 | 0.22 |
Debt / EBITDA Ratio | 0.69 | 0.72 | 1.29 | 0.12 | 0.63 | 1.86 |
Debt / FCF Ratio | - | 1040.43 | - | 0.06 | 0.67 | - |
Net Debt / Equity Ratio | -0.65 | -0.72 | -0.73 | -0.87 | -0.65 | -0.53 |
Net Debt / EBITDA Ratio | -9.72 | -11.23 | -18.80 | -6.95 | -2.58 | -4.83 |
Net Debt / FCF Ratio | 7.41 | -13783.53 | 10.18 | -3.37 | -2.64 | 18.32 |
Asset Turnover | 0.61 | 0.59 | 0.54 | 0.80 | 1.03 | 0.78 |
Inventory Turnover | 4.31 | 5.17 | 5.77 | 7.93 | 8.19 | 6.99 |
Quick Ratio | 2.98 | 3.95 | 4.35 | 3.12 | 2.33 | 2.84 |
Current Ratio | 3.75 | 4.53 | 4.86 | 3.43 | 2.61 | 3.30 |
Return on Equity (ROE) | 26.97% | 16.96% | 16.98% | 18.05% | 22.44% | 4.42% |
Return on Assets (ROA) | 1.69% | 1.97% | -0.09% | 4.35% | 9.48% | 2.27% |
Return on Invested Capital (ROIC) | 9.60% | 13.83% | -0.87% | 35.20% | 44.40% | 10.38% |
Return on Capital Employed (ROCE) | 3.10% | 3.70% | -0.20% | 9.00% | 20.90% | 4.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.28% | 1.56% | 4.06% | 6.12% | 12.12% | 2.58% |
FCF Yield | -0.46% | 0.00% | -1.79% | 9.46% | 14.49% | -1.65% |
Dividend Yield | 0.23% | 0.44% | 2.16% | 4.26% | 9.54% | 2.73% |
Payout Ratio | 30.60% | 48.21% | 62.61% | 72.56% | 16.67% | 230.53% |
Buyback Yield / Dilution | -0.26% | 0.18% | 0.33% | 0.02% | -1.14% | -7.22% |
Total Shareholder Return | -0.03% | 0.62% | 2.49% | 4.28% | 8.40% | -4.49% |