Browave Corporation (TPEX:3163)

Browave Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,478	11,397	7,118	3,727	3,166	3,922
Market Cap Growth	175.19%	60.12%	90.99%	17.72%	-19.29%	11.83%
Enterprise Value	27,543	9,407	4,940	2,408	2,220	3,111
Last Close Price	366.00	139.12	84.61	44.13	36.71	43.66
PE Ratio	71.47	24.61	16.33	8.25	38.78	17.12
Forward PE	-	7.85	7.85	7.85	7.85	7.85
PS Ratio	14.18	5.87	2.56	1.16	1.38	1.27
PB Ratio	10.47	4.02	2.72	1.69	1.75	2.09
P/TBV Ratio	10.48	4.02	2.72	1.69	1.75	2.10
P/FCF Ratio	-	-	10.58	6.90	-	8.50
P/OCF Ratio	-	-	9.17	6.04	-	7.03
EV/Sales Ratio	13.25	4.85	1.78	0.75	0.97	1.01
EV/EBITDA Ratio	144.46	85.40	15.15	4.36	11.23	6.23
EV/EBIT Ratio	-	-	20.51	5.08	20.60	7.68
EV/FCF Ratio	-230.50	-	7.34	4.46	-	6.75
Debt / Equity Ratio	0.06	0.06	0.02	0.16	0.22	0.22
Debt / EBITDA Ratio	0.90	1.29	0.12	0.63	1.86	0.81
Debt / FCF Ratio	-	-	0.06	0.67	-	0.90
Asset Turnover	0.60	0.54	0.80	1.03	0.78	1.08
Inventory Turnover	5.97	5.77	7.93	8.19	6.99	8.74
Quick Ratio	4.35	4.35	3.12	2.33	2.84	2.62
Current Ratio	4.93	4.86	3.43	2.61	3.30	2.98
Return on Equity (ROE)	15.07%	16.98%	18.05%	22.44%	4.42%	13.26%
Return on Assets (ROA)	1.47%	-0.09%	4.35%	9.48%	2.27%	8.83%
Return on Invested Capital (ROIC)	1.77%	-0.11%	5.76%	12.40%	3.00%	11.82%
Return on Capital Employed (ROCE)	2.80%	-0.20%	9.00%	20.90%	4.90%	17.90%
Earnings Yield	1.40%	4.06%	6.12%	12.12%	2.58%	5.84%
FCF Yield	-0.41%	-1.79%	9.46%	14.49%	-1.65%	11.76%
Dividend Yield	0.81%	2.16%	4.25%	9.52%	2.72%	5.73%
Payout Ratio	58.42%	62.61%	72.56%	16.67%	230.53%	37.45%
Buyback Yield / Dilution	0.18%	0.33%	0.02%	-1.14%	-7.22%	-8.96%
Total Shareholder Return	0.99%	2.48%	4.27%	8.38%	-4.49%	-3.23%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.