Browave Corporation (TPEX:3163)

Browave Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,095	11,397	7,118	3,727	3,166	3,922
Market Cap Growth	178.67%	60.12%	90.99%	17.72%	-19.29%	11.83%
Enterprise Value	30,160	9,407	4,940	2,408	2,220	3,111
Last Close Price	398.50	139.12	84.61	44.13	36.71	43.66
PE Ratio	77.82	24.61	16.33	8.25	38.78	17.12
Forward PE	-	7.85	7.85	7.85	7.85	7.85
PS Ratio	15.44	5.87	2.56	1.16	1.38	1.27
PB Ratio	11.40	4.02	2.72	1.69	1.75	2.09
P/TBV Ratio	11.41	4.02	2.72	1.69	1.75	2.10
P/FCF Ratio	-	-	10.58	6.90	-	8.50
P/OCF Ratio	-	-	9.17	6.04	-	7.03
EV/Sales Ratio	14.50	4.85	1.78	0.75	0.97	1.01
EV/EBITDA Ratio	158.19	85.40	15.15	4.36	11.23	6.23
EV/EBIT Ratio	-	-	20.51	5.08	20.60	7.68
EV/FCF Ratio	-252.40	-	7.34	4.46	-	6.75
Debt / Equity Ratio	0.06	0.06	0.02	0.16	0.22	0.22
Debt / EBITDA Ratio	0.90	1.29	0.12	0.63	1.86	0.81
Debt / FCF Ratio	-	-	0.06	0.67	-	0.90
Asset Turnover	0.60	0.54	0.80	1.03	0.78	1.08
Inventory Turnover	5.97	5.77	7.93	8.19	6.99	8.74
Quick Ratio	4.35	4.35	3.12	2.33	2.84	2.62
Current Ratio	4.93	4.86	3.43	2.61	3.30	2.98
Return on Equity (ROE)	15.07%	16.98%	18.05%	22.44%	4.42%	13.26%
Return on Assets (ROA)	1.47%	-0.09%	4.35%	9.48%	2.27%	8.83%
Return on Capital (ROIC)	1.77%	-0.11%	5.76%	12.40%	3.00%	11.82%
Return on Capital Employed (ROCE)	2.80%	-0.20%	9.00%	20.90%	4.90%	17.90%
Earnings Yield	1.29%	4.06%	6.12%	12.12%	2.58%	5.84%
FCF Yield	-0.37%	-1.79%	9.46%	14.49%	-1.65%	11.76%
Dividend Yield	0.75%	2.16%	4.25%	9.52%	2.72%	5.73%
Payout Ratio	58.42%	62.61%	72.56%	16.67%	230.53%	37.45%
Buyback Yield / Dilution	0.18%	0.33%	0.02%	-1.14%	-7.22%	-8.96%
Total Shareholder Return	0.94%	2.48%	4.27%	8.38%	-4.49%	-3.23%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.