Browave Corporation (TPEX:3163)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
182.00
+16.50 (9.97%)
Aug 12, 2025, 1:30 PM CST

Paramount Global Statistics

Total Valuation

Browave has a market cap or net worth of TWD 13.33 billion. The enterprise value is 11.34 billion.

Market Cap13.33B
Enterprise Value 11.34B

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jun 24, 2025

Share Statistics

Browave has 80.54 million shares outstanding. The number of shares has decreased by -0.64% in one year.

Current Share Class 80.54M
Shares Outstanding 80.54M
Shares Change (YoY) -0.64%
Shares Change (QoQ) +6.33%
Owned by Insiders (%) 6.34%
Owned by Institutions (%) 14.88%
Float 71.96M

Valuation Ratios

The trailing PE ratio is 62.98.

PE Ratio 62.98
Forward PE n/a
PS Ratio 6.68
PB Ratio 5.19
P/TBV Ratio 5.19
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 77.59, with an EV/FCF ratio of -65.61.

EV / Earnings 53.62
EV / Sales 5.68
EV / EBITDA 77.59
EV / EBIT n/a
EV / FCF -65.61

Financial Position

The company has a current ratio of 3.60, with a Debt / Equity ratio of 0.07.

Current Ratio 3.60
Quick Ratio 3.19
Debt / Equity 0.07
Debt / EBITDA 1.20
Debt / FCF -1.01
Interest Coverage 5.49

Financial Efficiency

Return on equity (ROE) is 8.09% and return on invested capital (ROIC) is 0.58%.

Return on Equity (ROE) 8.09%
Return on Assets (ROA) 0.45%
Return on Invested Capital (ROIC) 0.58%
Return on Capital Employed (ROCE) 0.95%
Revenue Per Employee 24.04M
Profits Per Employee 2.55M
Employee Count 83
Asset Turnover 0.56
Inventory Turnover 6.29

Taxes

In the past 12 months, Browave has paid 14.25 million in taxes.

Income Tax 14.25M
Effective Tax Rate 6.31%

Stock Price Statistics

The stock price has increased by +33.33% in the last 52 weeks. The beta is 1.21, so Browave's price volatility has been higher than the market average.

Beta (5Y) 1.21
52-Week Price Change +33.33%
50-Day Moving Average 178.42
200-Day Moving Average 159.74
Relative Strength Index (RSI) 57.03
Average Volume (20 Days) 5,142,147

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Browave had revenue of TWD 2.00 billion and earned 211.43 million in profits. Earnings per share was 2.63.

Revenue2.00B
Gross Profit 293.70M
Operating Income 25.87M
Pretax Income 225.68M
Net Income 211.43M
EBITDA 118.85M
EBIT 25.87M
Earnings Per Share (EPS) 2.63
Full Income Statement

Balance Sheet

The company has 2.17 billion in cash and 175.05 million in debt, giving a net cash position of 1.99 billion or 24.75 per share.

Cash & Cash Equivalents 2.17B
Total Debt 175.05M
Net Cash 1.99B
Net Cash Per Share 24.75
Equity (Book Value) 2.57B
Book Value Per Share 29.94
Working Capital 2.18B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -80.11 million and capital expenditures -92.66 million, giving a free cash flow of -172.77 million.

Operating Cash Flow -80.11M
Capital Expenditures -92.66M
Free Cash Flow -172.77M
FCF Per Share -2.15
Full Cash Flow Statement

Margins

Gross margin is 14.72%, with operating and profit margins of 1.30% and 10.60%.

Gross Margin 14.72%
Operating Margin 1.30%
Pretax Margin 11.31%
Profit Margin 10.60%
EBITDA Margin 5.96%
EBIT Margin 1.30%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 1.77%.

Dividend Per Share 3.00
Dividend Yield 1.77%
Dividend Growth (YoY) -16.67%
Years of Dividend Growth n/a
Payout Ratio 137.13%
Buyback Yield 0.64%
Shareholder Yield 2.41%
Earnings Yield 1.59%
FCF Yield -1.30%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 23, 2012. It was a forward split with a ratio of 1.1100403.

Last Split Date Aug 23, 2012
Split Type Forward
Split Ratio 1.1100403

Scores

Browave has an Altman Z-Score of 9.38 and a Piotroski F-Score of 2.

Altman Z-Score 9.38
Piotroski F-Score 2