Golden Long Teng Development Co., Ltd. (TPEX:3188)
Taiwan · Delayed Price · Currency is TWD 27.30
+0.30 (1.11%)
Oct 9, 2025, 1:30 PM CST
TPEX:3188 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 877.14 | 1,505 | 2,047 | 1,062 | 1,493 | 812.13 | Upgrade | |
Revenue Growth (YoY) | -68.37% | -26.50% | 92.87% | -28.91% | 83.88% | -45.34% | Upgrade |
Cost of Revenue | 424.23 | 785.88 | 1,361 | 830.16 | 1,087 | 628.36 | Upgrade |
Gross Profit | 452.91 | 718.98 | 686.59 | 231.42 | 405.97 | 183.78 | Upgrade |
Selling, General & Admin | 125.09 | 185.71 | 183.14 | 119.03 | 135.42 | 104.1 | Upgrade |
Operating Expenses | 125.09 | 185.71 | 183.14 | 119.03 | 135.42 | 104.1 | Upgrade |
Operating Income | 327.83 | 533.27 | 503.45 | 112.38 | 270.55 | 79.68 | Upgrade |
Interest Expense | -8.05 | -6.1 | -5.2 | -4.38 | -6.03 | -18.81 | Upgrade |
Interest & Investment Income | 5.6 | 4.07 | 2.29 | 0.99 | 0.25 | 0.29 | Upgrade |
Other Non Operating Income (Expenses) | -3 | 1.94 | 4.91 | 4.08 | -0.96 | 2.8 | Upgrade |
EBT Excluding Unusual Items | 322.38 | 533.17 | 505.46 | 113.08 | 263.81 | 63.97 | Upgrade |
Impairment of Goodwill | - | - | -11.82 | - | - | - | Upgrade |
Pretax Income | 322.38 | 533.17 | 493.64 | 113.08 | 263.81 | 63.97 | Upgrade |
Income Tax Expense | 81.07 | 120.77 | 110.92 | 25.76 | 49.31 | 5.44 | Upgrade |
Earnings From Continuing Operations | 241.31 | 412.4 | 382.72 | 87.32 | 214.5 | 58.52 | Upgrade |
Net Income | 241.31 | 412.4 | 382.72 | 87.32 | 214.5 | 58.52 | Upgrade |
Net Income to Common | 241.31 | 412.4 | 382.72 | 87.32 | 214.5 | 58.52 | Upgrade |
Net Income Growth | -59.84% | 7.75% | 338.32% | -59.29% | 266.52% | -55.73% | Upgrade |
Shares Outstanding (Basic) | 186 | 186 | 186 | 143 | 126 | 126 | Upgrade |
Shares Outstanding (Diluted) | 196 | 187 | 187 | 161 | 143 | 144 | Upgrade |
Shares Change (YoY) | 5.01% | -0.05% | 15.84% | 12.69% | -0.51% | 48.85% | Upgrade |
EPS (Basic) | 1.30 | 2.21 | 2.05 | 0.61 | 1.70 | 0.46 | Upgrade |
EPS (Diluted) | 1.23 | 2.21 | 2.05 | 0.56 | 1.52 | 0.43 | Upgrade |
EPS Growth | -61.72% | 7.80% | 267.67% | -63.30% | 256.66% | -68.92% | Upgrade |
Free Cash Flow | -1,928 | -921.88 | 335.37 | -1,705 | 423.33 | -293.59 | Upgrade |
Free Cash Flow Per Share | -9.84 | -4.94 | 1.80 | -10.59 | 2.96 | -2.04 | Upgrade |
Dividend Per Share | 1.800 | 1.800 | 1.600 | 0.300 | 0.476 | 0.286 | Upgrade |
Dividend Growth | 12.50% | 12.50% | 433.33% | -37.00% | 66.68% | -40.00% | Upgrade |
Gross Margin | 51.63% | 47.78% | 33.53% | 21.80% | 27.18% | 22.63% | Upgrade |
Operating Margin | 37.38% | 35.44% | 24.59% | 10.59% | 18.12% | 9.81% | Upgrade |
Profit Margin | 27.51% | 27.41% | 18.69% | 8.22% | 14.36% | 7.21% | Upgrade |
Free Cash Flow Margin | -219.83% | -61.26% | 16.38% | -160.65% | 28.35% | -36.15% | Upgrade |
EBITDA | 328.68 | 534.21 | 504.42 | 113.33 | 271.64 | 80.86 | Upgrade |
EBITDA Margin | 37.47% | 35.50% | 24.64% | 10.67% | 18.19% | 9.96% | Upgrade |
D&A For EBITDA | 0.86 | 0.94 | 0.97 | 0.95 | 1.09 | 1.19 | Upgrade |
EBIT | 327.83 | 533.27 | 503.45 | 112.38 | 270.55 | 79.68 | Upgrade |
EBIT Margin | 37.38% | 35.44% | 24.59% | 10.59% | 18.12% | 9.81% | Upgrade |
Effective Tax Rate | 25.15% | 22.65% | 22.47% | 22.78% | 18.69% | 8.51% | Upgrade |
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.