Golden Long Teng Development Co., Ltd. (TPEX: 3188)
Taiwan
· Delayed Price · Currency is TWD 28.80
+0.20 (0.70%)
Nov 29, 2024, 1:30 PM CST
Golden Long Teng Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,054 | 2,047 | 1,062 | 1,493 | 812.13 | 1,486 | Upgrade
|
| Revenue Growth (YoY) | 129.59% | 92.87% | -28.91% | 83.88% | -45.34% | -18.14% | Upgrade
|
| Cost of Revenue | 1,839 | 1,361 | 830.16 | 1,087 | 628.36 | 1,196 | Upgrade
|
| Gross Profit | 1,215 | 686.59 | 231.42 | 405.97 | 183.78 | 289.63 | Upgrade
|
| Selling, General & Admin | 276.25 | 183.14 | 119.03 | 135.42 | 104.1 | 148.91 | Upgrade
|
| Operating Expenses | 276.25 | 183.14 | 119.03 | 135.42 | 104.1 | 148.91 | Upgrade
|
| Operating Income | 938.57 | 503.45 | 112.38 | 270.55 | 79.68 | 140.72 | Upgrade
|
| Interest Expense | -9.31 | -5.2 | -4.38 | -6.03 | -18.81 | -20.94 | Upgrade
|
| Interest & Investment Income | 2.74 | 2.29 | 0.99 | 0.25 | 0.29 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.22 | -6.91 | 4.08 | -0.96 | 2.8 | 6.45 | Upgrade
|
| EBT Excluding Unusual Items | 923.79 | 493.64 | 113.08 | 263.81 | 63.97 | 126.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.15 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 9.52 | Upgrade
|
| Pretax Income | 923.79 | 493.64 | 113.08 | 263.81 | 63.97 | 136.14 | Upgrade
|
| Income Tax Expense | 200.34 | 110.92 | 25.76 | 49.31 | 5.44 | 3.93 | Upgrade
|
| Earnings From Continuing Operations | 723.45 | 382.72 | 87.32 | 214.5 | 58.52 | 132.21 | Upgrade
|
| Net Income | 723.45 | 382.72 | 87.32 | 214.5 | 58.52 | 132.21 | Upgrade
|
| Net Income to Common | 723.45 | 382.72 | 87.32 | 214.5 | 58.52 | 132.21 | Upgrade
|
| Net Income Growth | 426.28% | 338.32% | -59.29% | 266.52% | -55.73% | 0.06% | Upgrade
|
| Shares Outstanding (Basic) | 186 | 186 | 143 | 126 | 126 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 187 | 161 | 143 | 144 | 97 | Upgrade
|
| Shares Change (YoY) | -8.69% | 15.84% | 12.69% | -0.51% | 48.85% | 1.76% | Upgrade
|
| EPS (Basic) | 3.88 | 2.05 | 0.61 | 1.70 | 0.46 | 1.37 | Upgrade
|
| EPS (Diluted) | 3.87 | 2.05 | 0.56 | 1.52 | 0.43 | 1.37 | Upgrade
|
| EPS Growth | 464.49% | 267.67% | -63.30% | 256.66% | -68.92% | -1.42% | Upgrade
|
| Free Cash Flow | 432.4 | 335.37 | -1,705 | 423.33 | -293.59 | -598.42 | Upgrade
|
| Free Cash Flow Per Share | 2.32 | 1.80 | -10.58 | 2.96 | -2.04 | -6.20 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 0.300 | 0.476 | 0.286 | 0.476 | Upgrade
|
| Dividend Growth | 433.33% | 433.33% | -37.00% | 66.68% | -40.00% | 0% | Upgrade
|
| Gross Margin | 39.78% | 33.53% | 21.80% | 27.18% | 22.63% | 19.49% | Upgrade
|
| Operating Margin | 30.73% | 24.59% | 10.59% | 18.12% | 9.81% | 9.47% | Upgrade
|
| Profit Margin | 23.69% | 18.69% | 8.23% | 14.36% | 7.21% | 8.90% | Upgrade
|
| Free Cash Flow Margin | 14.16% | 16.38% | -160.65% | 28.35% | -36.15% | -40.27% | Upgrade
|
| EBITDA | 939.62 | 504.42 | 113.33 | 271.64 | 80.86 | 141.93 | Upgrade
|
| EBITDA Margin | 30.77% | 24.64% | 10.68% | 18.19% | 9.96% | 9.55% | Upgrade
|
| D&A For EBITDA | 1.05 | 0.97 | 0.95 | 1.09 | 1.19 | 1.22 | Upgrade
|
| EBIT | 938.57 | 503.45 | 112.38 | 270.55 | 79.68 | 140.72 | Upgrade
|
| EBIT Margin | 30.73% | 24.59% | 10.59% | 18.12% | 9.81% | 9.47% | Upgrade
|
| Effective Tax Rate | 21.69% | 22.47% | 22.78% | 18.69% | 8.51% | 2.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.