Golden Long Teng Development Co., Ltd. (TPEX:3188)
Taiwan · Delayed Price · Currency is TWD 22.45
-0.35 (-1.54%)
May 29, 2026, 1:30 PM CST
TPEX:3188 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,137 | 2,696 | 1,505 | 2,047 | 1,062 | 1,493 | |
Revenue Growth (YoY) | 302.24% | 79.14% | -26.50% | 92.87% | -28.91% | 83.88% |
Cost of Revenue | 2,364 | 1,475 | 785.88 | 1,361 | 830.16 | 1,087 |
Gross Profit | 1,773 | 1,221 | 718.98 | 686.59 | 231.42 | 405.97 |
Selling, General & Admin | 320.3 | 244.37 | 185.71 | 183.14 | 119.03 | 135.42 |
Operating Expenses | 320.3 | 244.37 | 185.71 | 183.14 | 119.03 | 135.42 |
Operating Income | 1,453 | 976.72 | 533.27 | 503.45 | 112.38 | 270.55 |
Interest Expense | -22.84 | -17.46 | -6.1 | -5.2 | -4.38 | -6.03 |
Interest & Investment Income | 7.2 | 7.17 | 4.07 | 2.29 | 0.99 | 0.25 |
Other Non Operating Income (Expenses) | 7.07 | 2.58 | 1.94 | 4.91 | 4.08 | -0.96 |
EBT Excluding Unusual Items | 1,444 | 969 | 533.17 | 505.46 | 113.08 | 263.81 |
Impairment of Goodwill | - | - | - | -11.82 | - | - |
Pretax Income | 1,444 | 969 | 533.17 | 493.64 | 113.08 | 263.81 |
Income Tax Expense | 308.06 | 214.04 | 120.77 | 110.92 | 25.76 | 49.31 |
Earnings From Continuing Operations | 1,136 | 754.96 | 412.4 | 382.72 | 87.32 | 214.5 |
Net Income | 1,136 | 754.96 | 412.4 | 382.72 | 87.32 | 214.5 |
Net Income to Common | 1,136 | 754.96 | 412.4 | 382.72 | 87.32 | 214.5 |
Net Income Growth | 283.86% | 83.06% | 7.75% | 338.32% | -59.29% | 266.52% |
Shares Outstanding (Basic) | 193 | 186 | 186 | 186 | 143 | 126 |
Shares Outstanding (Diluted) | 210 | 204 | 187 | 187 | 161 | 143 |
Shares Change (YoY) | 12.59% | 9.29% | -0.05% | 15.84% | 12.69% | -0.51% |
EPS (Basic) | 5.90 | 4.05 | 2.21 | 2.05 | 0.61 | 1.70 |
EPS (Diluted) | 5.44 | 3.73 | 2.21 | 2.05 | 0.56 | 1.52 |
EPS Growth | 242.48% | 68.98% | 7.80% | 267.67% | -63.30% | 256.66% |
Free Cash Flow | 628.17 | -618.14 | -921.88 | 335.37 | -1,705 | 423.33 |
Free Cash Flow Per Share | 2.99 | -3.03 | -4.94 | 1.80 | -10.59 | 2.96 |
Dividend Per Share | - | 3.200 | 1.800 | 1.600 | 0.300 | 0.476 |
Dividend Growth | - | 77.78% | 12.50% | 433.33% | -37.00% | 66.68% |
Gross Margin | 42.86% | 45.30% | 47.78% | 33.53% | 21.80% | 27.18% |
Operating Margin | 35.12% | 36.23% | 35.44% | 24.59% | 10.59% | 18.12% |
Profit Margin | 27.47% | 28.01% | 27.41% | 18.69% | 8.22% | 14.36% |
Free Cash Flow Margin | 15.18% | -22.93% | -61.26% | 16.38% | -160.65% | 28.35% |
EBITDA | 1,454 | 977.81 | 534.52 | 504.61 | 113.33 | 271.64 |
EBITDA Margin | 35.14% | 36.27% | 35.52% | 24.65% | 10.67% | 18.19% |
D&A For EBITDA | 1.11 | 1.09 | 1.25 | 1.16 | 0.95 | 1.09 |
EBIT | 1,453 | 976.72 | 533.27 | 503.45 | 112.38 | 270.55 |
EBIT Margin | 35.12% | 36.23% | 35.44% | 24.59% | 10.59% | 18.12% |
Effective Tax Rate | 21.33% | 22.09% | 22.65% | 22.47% | 22.78% | 18.69% |