Dynapack International Technology Corporation (TPEX:3211)
Taiwan · Delayed Price · Currency is TWD 311.00
+3.00 (0.97%)
Jul 30, 2026, 9:40 AM CST
TPEX:3211 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,442 | 13,218 | 13,912 | 17,230 | 19,072 | 20,770 | |
Revenue Growth | 18.87% | -4.98% | -19.26% | -9.66% | -8.17% | 7.35% |
Cost of Revenue | 11,902 | 11,025 | 12,327 | 15,713 | 17,375 | 19,134 |
Gross Profit | 2,540 | 2,193 | 1,584 | 1,518 | 1,698 | 1,636 |
Selling, General & Admin | 504.04 | 476.39 | 460.09 | 453.45 | 427.42 | 418.55 |
Research & Development | 509.5 | 478.43 | 382.83 | 374.16 | 400.46 | 362.71 |
Operating Expenses | 1,008 | 946.49 | 841.2 | 818.77 | 826.87 | 787.21 |
Operating Income | 1,532 | 1,247 | 743.13 | 698.82 | 870.63 | 848.33 |
Interest Expense | -57.46 | -46.06 | -28.77 | -33.71 | -32.41 | -33.86 |
Interest & Investment Income | 147.16 | 164.81 | 260.05 | 240.18 | 67.59 | 45.85 |
Earnings From Equity Investments | 2.44 | 2.72 | -1.03 | -0.98 | -0.94 | -0.76 |
Currency Exchange Gain (Loss) | 368.84 | 368.84 | -30.53 | 145.01 | 55.85 | 68.73 |
Other Non Operating Income (Expenses) | -613.8 | 41.17 | 46.95 | 34.6 | 59.75 | 69.46 |
EBT Excluding Unusual Items | 1,379 | 1,778 | 989.79 | 1,084 | 1,020 | 997.75 |
Gain (Loss) on Sale of Investments | 40.61 | 40.61 | 3.51 | -4 | 119.4 | 89.5 |
Gain (Loss) on Sale of Assets | -18.77 | -18.77 | 1,930 | -3.03 | 0.59 | 2,672 |
Pretax Income | 1,401 | 1,800 | 2,924 | 1,077 | 1,140 | 3,759 |
Income Tax Expense | 256.18 | 418.38 | 250.91 | 288.96 | 343.04 | 450.22 |
Net Income | 1,145 | 1,382 | 2,673 | 787.94 | 797.42 | 3,309 |
Net Income to Common | 1,145 | 1,382 | 2,673 | 787.94 | 797.42 | 3,309 |
Net Income Growth | -38.65% | -48.30% | 239.19% | -1.19% | -75.90% | 219.63% |
Shares Outstanding (Basic) | 153 | 153 | 152 | 151 | 150 | 148 |
Shares Outstanding (Diluted) | 154 | 154 | 153 | 152 | 152 | 150 |
Shares Change | 0.63% | 0.30% | 0.65% | 0.43% | 1.26% | 0.31% |
EPS (Basic) | 7.49 | 9.05 | 17.59 | 5.23 | 5.33 | 22.42 |
EPS (Diluted) | 7.43 | 9.00 | 17.45 | 5.18 | 5.26 | 22.12 |
EPS Growth | -39.01% | -48.42% | 236.87% | -1.52% | -76.22% | 218.73% |
Free Cash Flow | -470.9 | 1,488 | 1,060 | 3,117 | 810.48 | -697.03 |
Free Cash Flow Per Share | -3.06 | 9.69 | 6.92 | 20.48 | 5.35 | -4.66 |
Dividend Per Share | 11.500 | 11.500 | 12.498 | 5.550 | 6.042 | 15.050 |
Dividend Growth | -7.98% | -7.98% | 125.18% | -8.14% | -59.86% | 131.54% |
Gross Margin | 17.59% | 16.59% | 11.39% | 8.81% | 8.90% | 7.88% |
Operating Margin | 10.61% | 9.43% | 5.34% | 4.06% | 4.57% | 4.08% |
Profit Margin | 7.93% | 10.45% | 19.21% | 4.57% | 4.18% | 15.93% |
Free Cash Flow Margin | -3.26% | 11.26% | 7.62% | 18.09% | 4.25% | -3.36% |
EBITDA | 1,809 | 1,475 | 991.15 | 969.94 | 1,159 | 1,140 |
EBITDA Margin | 12.52% | 11.16% | 7.12% | 5.63% | 6.08% | 5.49% |
D&A For EBITDA | 276.77 | 228.26 | 248.03 | 271.13 | 288.53 | 291.63 |
EBIT | 1,532 | 1,247 | 743.13 | 698.82 | 870.63 | 848.33 |
EBIT Margin | 10.61% | 9.43% | 5.34% | 4.06% | 4.57% | 4.08% |
Effective Tax Rate | 18.29% | 23.24% | 8.58% | 26.83% | 30.08% | 11.98% |