Jiin Ming Industry Co., Ltd. (TPEX:3230)
Taiwan · Delayed Price · Currency is TWD 30.85
+0.15 (0.49%)
Jun 3, 2026, 1:30 PM CST
Jiin Ming Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 386.01 | 403.66 | 445.3 | 773.38 | 973.28 | 1,405 | |
Revenue Growth (YoY) | -15.86% | -9.35% | -42.42% | -20.54% | -30.70% | 15.33% |
Cost of Revenue | 366.85 | 365.67 | 430.82 | 748.44 | 942.73 | 1,226 |
Gross Profit | 19.16 | 37.99 | 14.48 | 24.94 | 30.55 | 178.48 |
Selling, General & Admin | 161.5 | 160.25 | 161.03 | 184.22 | 175.39 | 164.52 |
Research & Development | 15.73 | 12.5 | 4.43 | 7.11 | 9.21 | 12.95 |
Other Operating Expenses | 0.74 | - | -1.63 | -12.43 | -5.11 | -10.5 |
Operating Expenses | 178.11 | 172.9 | 161.64 | 178.57 | 179.64 | 168.05 |
Operating Income | -158.95 | -134.91 | -147.16 | -153.63 | -149.09 | 10.43 |
Interest Expense | -5.48 | -5.16 | -9.05 | -24.29 | -23.75 | -14.86 |
Interest & Investment Income | 8.5 | 8.55 | 9.31 | 4.83 | 0.79 | 0.15 |
Currency Exchange Gain (Loss) | - | - | 12.98 | 4.06 | 34.68 | -9.16 |
Other Non Operating Income (Expenses) | -7.89 | -6.03 | 7.44 | -68.23 | 10.37 | -4.14 |
EBT Excluding Unusual Items | -163.82 | -137.55 | -126.48 | -237.26 | -127 | -17.59 |
Gain (Loss) on Sale of Investments | - | - | 382.88 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 46.98 | 90.86 | 2.02 | 7.15 |
Pretax Income | -163.82 | -137.55 | 303.38 | -146.4 | -124.98 | -10.45 |
Income Tax Expense | -2.25 | -1.14 | 9.64 | 30.81 | 6.72 | 21.73 |
Net Income | -161.57 | -136.4 | 293.74 | -177.21 | -131.7 | -32.18 |
Net Income to Common | -161.57 | -136.4 | 293.74 | -177.21 | -131.7 | -32.18 |
Shares Outstanding (Basic) | - | 85 | 77 | 71 | 71 | 64 |
Shares Outstanding (Diluted) | - | 85 | 77 | 71 | 71 | 64 |
Shares Change (YoY) | - | 11.06% | 8.10% | - | 11.58% | 7.85% |
EPS (Basic) | - | -1.60 | 3.83 | -2.50 | -1.85 | -0.51 |
EPS (Diluted) | - | -1.60 | 3.83 | -2.50 | -1.85 | -0.51 |
Free Cash Flow | -54.88 | -28.72 | -51.8 | -141.74 | 9.38 | -453.48 |
Free Cash Flow Per Share | - | -0.34 | -0.68 | -2.00 | 0.13 | -7.13 |
Dividend Per Share | - | - | 0.352 | - | - | - |
Gross Margin | 4.96% | 9.41% | 3.25% | 3.23% | 3.14% | 12.71% |
Operating Margin | -41.18% | -33.42% | -33.05% | -19.86% | -15.32% | 0.74% |
Profit Margin | -41.86% | -33.79% | 65.96% | -22.91% | -13.53% | -2.29% |
Free Cash Flow Margin | -14.22% | -7.12% | -11.63% | -18.33% | 0.96% | -32.29% |
EBITDA | -83.79 | -56.93 | -66.45 | -42.97 | -43.08 | 109.41 |
EBITDA Margin | -21.71% | -14.10% | -14.92% | -5.56% | -4.43% | 7.79% |
D&A For EBITDA | 75.17 | 77.98 | 80.71 | 110.65 | 106.01 | 98.98 |
EBIT | -158.95 | -134.91 | -147.16 | -153.63 | -149.09 | 10.43 |
EBIT Margin | -41.18% | -33.42% | -33.05% | -19.86% | -15.32% | 0.74% |
Effective Tax Rate | - | - | 3.18% | - | - | - |