Good Way Technology Co., Ltd. (TPEX:3272)
Taiwan · Delayed Price · Currency is TWD 11.35
-0.45 (-3.81%)
Nov 10, 2026, 1:30 PM CST
Good Way Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,652 | 2,936 | 2,784 | 3,031 | 6,800 | 4,683 | |
Revenue Growth | -11.96% | 5.44% | -8.14% | -55.43% | 45.20% | -8.22% |
Cost of Revenue | 2,525 | 2,697 | 2,472 | 2,960 | 5,983 | 4,212 |
Gross Profit | 126.82 | 238.97 | 312 | 70.59 | 816.79 | 471.01 |
Selling, General & Admin | 396.01 | 406.75 | 371.39 | 351.87 | 352.11 | 329.03 |
Research & Development | 195.95 | 189.43 | 151.26 | 140.85 | 151.61 | 133.88 |
Operating Expenses | 634.03 | 638.24 | 513.69 | 502.28 | 509.92 | 465.72 |
Operating Income | -507.21 | -399.27 | -201.69 | -431.68 | 306.87 | 5.29 |
Interest Expense | -76.94 | -78.15 | -54.34 | -53.94 | -40.24 | -13.8 |
Interest & Investment Income | 10.69 | 25.64 | 26.66 | 15.65 | 2.61 | 4.92 |
Earnings From Equity Investments | -10.24 | -14.35 | -0.27 | - | - | - |
Currency Exchange Gain (Loss) | 17.05 | 17.05 | 2.98 | 4.36 | 8.22 | -8.73 |
Other Non Operating Income (Expenses) | 2.48 | 49.42 | 28.95 | 47.68 | 14.61 | 55.74 |
EBT Excluding Unusual Items | -564.16 | -399.66 | -197.7 | -417.93 | 292.07 | 43.41 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | - | -0.02 | -9.24 | -0.18 |
Other Unusual Items | - | - | - | - | 4.15 | 0.19 |
Pretax Income | -522.97 | -399.51 | -197.7 | -410.12 | 286.98 | 43.42 |
Income Tax Expense | -4.67 | 62.29 | -5.01 | -37.24 | 61.77 | 11.76 |
Net Income | -518.3 | -461.8 | -192.69 | -372.88 | 225.2 | 31.66 |
Net Income to Common | -518.3 | -461.8 | -192.69 | -372.88 | 225.2 | 31.66 |
Net Income Growth | - | - | - | - | 611.43% | -82.31% |
Shares Outstanding (Basic) | 60 | 60 | 61 | 61 | 60 | 61 |
Shares Outstanding (Diluted) | 60 | 60 | 61 | 61 | 61 | 62 |
Shares Change | -1.38% | -1.26% | 0.58% | -0.26% | -1.26% | -3.94% |
EPS (Basic) | -8.66 | -7.65 | -3.15 | -6.13 | 3.73 | 0.52 |
EPS (Diluted) | -8.66 | -7.65 | -3.15 | -6.13 | 3.69 | 0.52 |
EPS Growth | - | - | - | - | 613.03% | -81.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -351.31 | -316.6 | -358.72 | 908.03 | -129.56 | -857.07 |
Free Cash Flow Per Share | -5.87 | -5.24 | -5.86 | 14.93 | -2.13 | -13.88 |
Dividend Per Share | - | - | - | - | 1.518 | 0.893 |
Dividend Growth | - | - | - | - | 70.00% | -44.44% |
Gross Margin | 4.78% | 8.14% | 11.21% | 2.33% | 12.01% | 10.06% |
Operating Margin | -19.13% | -13.60% | -7.24% | -14.24% | 4.51% | 0.11% |
Profit Margin | -19.55% | -15.73% | -6.92% | -12.30% | 3.31% | 0.68% |
Free Cash Flow Margin | -13.25% | -10.79% | -12.88% | 29.96% | -1.91% | -18.30% |
EBITDA | -351.02 | -273.29 | -89.22 | -293.29 | 438.23 | 133.46 |
EBITDA Margin | -13.24% | -9.31% | -3.21% | -9.68% | 6.44% | 2.85% |
D&A For EBITDA | 156.19 | 125.98 | 112.47 | 138.4 | 131.36 | 128.18 |
EBIT | -507.21 | -399.27 | -201.69 | -431.68 | 306.87 | 5.29 |
EBIT Margin | -19.13% | -13.60% | -7.24% | -14.24% | 4.51% | 0.11% |
Effective Tax Rate | - | - | - | - | 21.53% | 27.09% |