T-Flex Techvest PCB Co., Ltd. (TPEX:3276)
Taiwan · Delayed Price · Currency is TWD 14.05
-0.30 (-2.09%)
Sep 3, 2026, 1:30 PM CST
T-Flex Techvest PCB Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 578.76 | 505.1 | 893.95 | 1,290 | 1,332 | 1,623 | |
Revenue Growth | -0.99% | -43.50% | -30.68% | -3.17% | -17.92% | 29.22% |
Cost of Revenue | 569.19 | 512.34 | 925.73 | 1,236 | 1,228 | 1,519 |
Gross Profit | 9.58 | -7.24 | -31.78 | 53.72 | 104.39 | 103.8 |
Selling, General & Admin | 89.1 | 92.02 | 102.37 | 76.76 | 78.01 | 94.29 |
Operating Expenses | 89.4 | 91.6 | 101.86 | 72.17 | 82.94 | 90.55 |
Operating Income | -79.83 | -98.84 | -133.64 | -18.46 | 21.45 | 13.25 |
Interest Expense | -2.23 | -2.2 | -3.19 | -4.33 | -3.07 | -5.04 |
Interest & Investment Income | 4.39 | 2.51 | 2.93 | 3.69 | 1.23 | 0.5 |
Earnings From Equity Investments | 55.2 | 68.63 | 43.63 | 63.11 | 51.41 | 71.79 |
Currency Exchange Gain (Loss) | 1.85 | -3.57 | 3.97 | -0.18 | 7.85 | 2.94 |
Other Non Operating Income (Expenses) | 9.2 | 6.68 | 31.27 | 4.05 | 6.26 | 13.04 |
EBT Excluding Unusual Items | -11.41 | -26.78 | -55.03 | 47.89 | 85.13 | 96.48 |
Gain (Loss) on Sale of Assets | 4.37 | 6.07 | 5.41 | 0.09 | 1.12 | 0.15 |
Pretax Income | -7.03 | -20.71 | -49.62 | 47.98 | 86.25 | 96.63 |
Income Tax Expense | 1.9 | - | 0.61 | 1.08 | 14.9 | 5.45 |
Earnings From Continuing Operations | -8.94 | -20.71 | -50.23 | 46.9 | 71.36 | 91.18 |
Minority Interest in Earnings | 24.06 | 35.35 | 40.6 | 7.92 | -10.97 | -9 |
Net Income | 15.12 | 14.64 | -9.63 | 54.82 | 60.39 | 82.18 |
Net Income to Common | 15.12 | 14.64 | -9.63 | 54.82 | 60.39 | 82.18 |
Net Income Growth | 40.31% | - | - | -9.24% | -26.51% | 539.96% |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Change | 0.08% | 0.07% | -0.25% | -0.23% | 0.08% | 0.40% |
EPS (Basic) | 0.22 | 0.21 | -0.14 | 0.79 | 0.87 | 1.18 |
EPS (Diluted) | 0.22 | 0.21 | -0.14 | 0.78 | 0.86 | 1.17 |
EPS Growth | 44.63% | - | - | -9.30% | -26.50% | 550.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.84 | -95.48 | -11.4 | -37.75 | 55.64 | -57.76 |
Free Cash Flow Per Share | -0.08 | -1.37 | -0.16 | -0.54 | 0.79 | -0.82 |
Dividend Per Share | - | - | 0.020 | 0.200 | 0.500 | 0.400 |
Dividend Growth | - | - | -90.00% | -60.00% | 25.00% | - |
Gross Margin | 1.65% | -1.43% | -3.55% | 4.17% | 7.84% | 6.40% |
Operating Margin | -13.79% | -19.57% | -14.95% | -1.43% | 1.61% | 0.82% |
Profit Margin | 2.61% | 2.90% | -1.08% | 4.25% | 4.53% | 5.06% |
Free Cash Flow Margin | -1.01% | -18.90% | -1.27% | -2.93% | 4.18% | -3.56% |
EBITDA | -31.98 | -44.73 | -54.63 | 73.2 | 116.86 | 121.56 |
EBITDA Margin | -5.53% | -8.86% | -6.11% | 5.68% | 8.77% | 7.49% |
D&A For EBITDA | 47.85 | 54.12 | 79.01 | 91.66 | 95.41 | 108.31 |
EBIT | -79.83 | -98.84 | -133.64 | -18.46 | 21.45 | 13.25 |
EBIT Margin | -13.79% | -19.57% | -14.95% | -1.43% | 1.61% | 0.82% |
Effective Tax Rate | - | - | - | 2.25% | 17.27% | 5.64% |
Revenue as Reported | - | - | - | 1,290 | 1,332 | 1,623 |