Top High Image Corp. (TPEX:3284)
Taiwan · Delayed Price · Currency is TWD 20.75
+0.10 (0.48%)
Aug 21, 2026, 1:30 PM CST
Top High Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 852.83 | 868.72 | 1,057 | 769.89 | 797.7 | 571.49 | |
Revenue Growth | -11.81% | -17.82% | 37.31% | -3.49% | 39.58% | -16.20% |
Cost of Revenue | 660.4 | 635.22 | 712.62 | 607.4 | 654.08 | 517.5 |
Gross Profit | 192.44 | 233.5 | 344.51 | 162.49 | 143.62 | 53.99 |
Selling, General & Admin | 107.74 | 105.71 | 105.75 | 83.81 | 85.91 | 98.36 |
Research & Development | 3.05 | 1.72 | 2.58 | 0.66 | 3.13 | 3.58 |
Operating Expenses | 110.93 | 107.43 | 108.33 | 84.37 | 94 | 106.76 |
Operating Income | 81.51 | 126.07 | 236.18 | 78.13 | 49.63 | -52.77 |
Interest Expense | -21.53 | -21.43 | -18.72 | -14.98 | -9.27 | -4.92 |
Interest & Investment Income | 6.41 | 6 | 7.77 | 2.04 | 6.8 | 0.79 |
Earnings From Equity Investments | 203.54 | 150.28 | 48.65 | 14.31 | 0.43 | 0.16 |
Currency Exchange Gain (Loss) | -4.23 | -4.23 | -1.75 | 3.58 | -1.66 | 1.77 |
Other Non Operating Income (Expenses) | 28.73 | 15.86 | -1.41 | 3.65 | 5.4 | 21.6 |
EBT Excluding Unusual Items | 294.42 | 272.55 | 270.71 | 86.73 | 51.33 | -33.37 |
Gain (Loss) on Sale of Investments | -1.24 | -1.24 | 10.4 | -1.09 | -9.35 | -8.42 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 1.95 | 0.25 | 4.25 | 0.98 |
Asset Writedown | - | - | - | - | - | -24.22 |
Pretax Income | 293.3 | 271.43 | 283.07 | 85.89 | 46.22 | -65.03 |
Income Tax Expense | 32.64 | 31.94 | 51.05 | 18.21 | 10.66 | -12.65 |
Earnings From Continuing Operations | 260.66 | 239.49 | 232.01 | 67.68 | 35.56 | -52.38 |
Minority Interest in Earnings | 1.53 | 3.75 | 3.62 | -0.22 | - | - |
Net Income | 262.19 | 243.24 | 235.64 | 67.46 | 35.56 | -52.38 |
Net Income to Common | 262.19 | 243.24 | 235.64 | 67.46 | 35.56 | -52.38 |
Net Income Growth | 48.46% | 3.23% | 249.30% | 89.70% | - | - |
Shares Outstanding (Basic) | 108 | 105 | 103 | 103 | 91 | 72 |
Shares Outstanding (Diluted) | 113 | 108 | 104 | 104 | 91 | 72 |
Shares Change | 7.53% | 3.97% | 0.07% | 14.19% | 26.59% | 12.83% |
EPS (Basic) | 2.44 | 2.31 | 2.28 | 0.65 | 0.39 | -0.73 |
EPS (Diluted) | 2.33 | 2.27 | 2.27 | 0.65 | 0.39 | -0.73 |
EPS Growth | 39.54% | 0.08% | 248.21% | 66.73% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -204.05 | -20.26 | 117.41 | -82.81 | -180.18 | 62.27 |
Free Cash Flow Per Share | -1.80 | -0.19 | 1.13 | -0.80 | -1.99 | 0.87 |
Dividend Per Share | 0.500 | 0.500 | 0.800 | 0.172 | 0.085 | - |
Dividend Growth | -37.50% | -37.50% | 365.93% | 101.76% | - | - |
Gross Margin | 22.56% | 26.88% | 32.59% | 21.11% | 18.00% | 9.45% |
Operating Margin | 9.56% | 14.51% | 22.34% | 10.15% | 6.22% | -9.23% |
Profit Margin | 30.74% | 28.00% | 22.29% | 8.76% | 4.46% | -9.17% |
Free Cash Flow Margin | -23.93% | -2.33% | 11.11% | -10.76% | -22.59% | 10.90% |
EBITDA | 90.52 | 135.09 | 246.74 | 89.59 | 59.68 | -29.22 |
EBITDA Margin | 10.61% | 15.55% | 23.34% | 11.64% | 7.48% | -5.11% |
D&A For EBITDA | 9.01 | 9.02 | 10.56 | 11.47 | 10.05 | 23.55 |
EBIT | 81.51 | 126.07 | 236.18 | 78.13 | 49.63 | -52.77 |
EBIT Margin | 9.56% | 14.51% | 22.34% | 10.15% | 6.22% | -9.23% |
Effective Tax Rate | 11.13% | 11.77% | 18.04% | 21.20% | 23.07% | - |