International Games System Co.,Ltd. (TPEX:3293)
Taiwan · Delayed Price · Currency is TWD 771.00
+24.00 (3.21%)
Nov 10, 2026, 1:30 PM CST
TPEX:3293 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,118 | 22,033 | 18,513 | 14,176 | 11,948 | 11,286 | |
Revenue Growth | 17.36% | 19.01% | 30.59% | 18.65% | 5.87% | 33.94% |
Cost of Revenue | 575.65 | 530.65 | 647.73 | 559.78 | 474.54 | 458.97 |
Gross Profit | 24,542 | 21,502 | 17,865 | 13,616 | 11,473 | 10,827 |
Selling, General & Admin | 4,143 | 3,853 | 3,474 | 2,933 | 2,891 | 2,742 |
Research & Development | 5,365 | 4,584 | 4,056 | 3,147 | 2,598 | 2,280 |
Operating Expenses | 9,519 | 8,436 | 7,538 | 6,082 | 5,468 | 5,013 |
Operating Income | 15,023 | 13,066 | 10,327 | 7,534 | 6,005 | 5,814 |
Interest Expense | -0.33 | -0.28 | -0.2 | -0.09 | -0.09 | -0.13 |
Interest & Investment Income | 368.73 | 334.84 | 305.39 | 259.57 | 104.89 | 37 |
Currency Exchange Gain (Loss) | -353.75 | -353.75 | 282.67 | -47.89 | 380.88 | -166.03 |
Other Non Operating Income (Expenses) | 668.48 | 34.08 | 43.94 | 17.05 | 29.81 | 18.29 |
EBT Excluding Unusual Items | 15,706 | 13,081 | 10,959 | 7,763 | 6,521 | 5,703 |
Gain (Loss) on Sale of Investments | 2.69 | 2.69 | 2.02 | 2.21 | -1.23 | 0.2 |
Pretax Income | 15,709 | 13,083 | 10,961 | 7,765 | 6,520 | 5,703 |
Income Tax Expense | 2,791 | 2,231 | 1,904 | 1,339 | 1,038 | 968.5 |
Earnings From Continuing Operations | 12,918 | 10,852 | 9,057 | 6,426 | 5,482 | 4,735 |
Minority Interest in Earnings | 0.45 | -0.5 | 0.44 | -0.05 | -3.35 | 0.19 |
Net Income | 12,919 | 10,852 | 9,058 | 6,426 | 5,478 | 4,735 |
Net Income to Common | 12,919 | 10,852 | 9,058 | 6,426 | 5,478 | 4,735 |
Net Income Growth | 23.81% | 19.80% | 40.96% | 17.30% | 15.70% | 38.91% |
Shares Outstanding (Basic) | 282 | 282 | 282 | 282 | 282 | 282 |
Shares Outstanding (Diluted) | 288 | 287 | 285 | 285 | 290 | 286 |
Shares Change | 0.60% | 0.58% | -0.04% | -1.76% | 1.50% | -0.42% |
EPS (Basic) | 45.85 | 38.51 | 32.14 | 22.80 | 19.44 | 16.80 |
EPS (Diluted) | 44.92 | 37.85 | 31.78 | 22.54 | 18.88 | 16.56 |
EPS Growth | 23.05% | 19.10% | 40.99% | 19.42% | 13.98% | 39.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13,566 | 11,649 | 7,589 | 6,502 | 5,829 | 5,098 |
Free Cash Flow Per Share | 47.18 | 40.63 | 26.63 | 22.80 | 20.08 | 17.83 |
Dividend Per Share | 36.000 | 36.000 | 29.000 | 17.500 | 17.500 | 12.500 |
Dividend Growth | 24.14% | 24.14% | 65.71% | 0% | 40.00% | 19.05% |
Gross Margin | 97.71% | 97.59% | 96.50% | 96.05% | 96.03% | 95.93% |
Operating Margin | 59.81% | 59.30% | 55.78% | 53.15% | 50.26% | 51.51% |
Profit Margin | 51.43% | 49.25% | 48.93% | 45.33% | 45.85% | 41.95% |
Free Cash Flow Margin | 54.01% | 52.87% | 40.99% | 45.87% | 48.79% | 45.17% |
EBITDA | 15,188 | 13,236 | 10,490 | 7,639 | 6,089 | 5,903 |
EBITDA Margin | 60.47% | 60.07% | 56.66% | 53.89% | 50.96% | 52.30% |
D&A For EBITDA | 164.86 | 169.71 | 163.01 | 105.23 | 83.52 | 88.89 |
EBIT | 15,023 | 13,066 | 10,327 | 7,534 | 6,005 | 5,814 |
EBIT Margin | 59.81% | 59.30% | 55.78% | 53.15% | 50.26% | 51.51% |
Effective Tax Rate | 17.76% | 17.05% | 17.37% | 17.24% | 15.92% | 16.98% |