Chialin Precision Industrial Co., Ltd. (TPEX:3310)
Taiwan
· Delayed Price · Currency is TWD 78.80
+0.10 (0.13%)
Apr 24, 2025, 1:30 PM CST
TPEX:3310 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,444 | 2,071 | 1,546 | 1,268 | 1,090 | Upgrade
|
| Revenue Growth (YoY) | -30.29% | 34.00% | 21.91% | 16.29% | -38.45% | Upgrade
|
| Cost of Revenue | 1,099 | 1,627 | 1,238 | 1,027 | 861.99 | Upgrade
|
| Gross Profit | 345.04 | 444.35 | 307.65 | 241.39 | 228.43 | Upgrade
|
| Selling, General & Admin | 176.33 | 205.09 | 150.32 | 135.71 | 122.01 | Upgrade
|
| Research & Development | 57.26 | 48.11 | 47.85 | 36.9 | 19.02 | Upgrade
|
| Operating Expenses | 233.6 | 251.54 | 200.22 | 172.69 | 139.82 | Upgrade
|
| Operating Income | 111.44 | 192.8 | 107.44 | 68.7 | 88.61 | Upgrade
|
| Interest Expense | -48.05 | -36.78 | -29.01 | -24.8 | -21.11 | Upgrade
|
| Interest & Investment Income | 11.25 | 7.48 | 5.09 | 3.54 | 1.89 | Upgrade
|
| Earnings From Equity Investments | 73.61 | 62.95 | 59.98 | 29.35 | -8.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.12 | -2.49 | 22.94 | -7.31 | -11.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.65 | 7.34 | 3.83 | 7.83 | 3.84 | Upgrade
|
| EBT Excluding Unusual Items | 174.02 | 231.31 | 170.26 | 77.3 | 53.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.09 | 0.01 | -0.6 | 1.65 | -0.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.01 | 3.55 | 1.05 | 0.84 | 1.93 | Upgrade
|
| Pretax Income | 168.94 | 234.86 | 170.72 | 79.78 | 54.62 | Upgrade
|
| Income Tax Expense | 25.16 | 12.01 | 37.23 | 13.2 | 15.46 | Upgrade
|
| Earnings From Continuing Operations | 143.77 | 222.86 | 133.49 | 66.59 | 39.17 | Upgrade
|
| Minority Interest in Earnings | 6.92 | 1.59 | 0.02 | - | - | Upgrade
|
| Net Income | 150.69 | 224.44 | 133.51 | 66.59 | 39.17 | Upgrade
|
| Net Income to Common | 150.69 | 224.44 | 133.51 | 66.59 | 39.17 | Upgrade
|
| Net Income Growth | -32.86% | 68.11% | 100.51% | 70.00% | -80.78% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 59 | 53 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 74 | 73 | 71 | 56 | Upgrade
|
| Shares Change (YoY) | 0.83% | 1.34% | 2.34% | 26.66% | 12.10% | Upgrade
|
| EPS (Basic) | 2.50 | 3.81 | 2.52 | 1.33 | 0.78 | Upgrade
|
| EPS (Diluted) | 2.04 | 3.06 | 1.87 | 0.96 | 0.72 | Upgrade
|
| EPS Growth | -33.49% | 64.04% | 93.81% | 34.42% | -82.29% | Upgrade
|
| Free Cash Flow | -5.66 | 259.96 | -184.9 | -1,016 | -337.02 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 3.51 | -2.53 | -14.23 | -5.98 | Upgrade
|
| Dividend Per Share | - | 4.200 | 3.020 | 2.166 | 1.499 | Upgrade
|
| Dividend Growth | - | 39.07% | 39.43% | 44.50% | -25.05% | Upgrade
|
| Gross Margin | 23.89% | 21.45% | 19.90% | 19.04% | 20.95% | Upgrade
|
| Operating Margin | 7.72% | 9.31% | 6.95% | 5.42% | 8.13% | Upgrade
|
| Profit Margin | 10.44% | 10.84% | 8.64% | 5.25% | 3.59% | Upgrade
|
| Free Cash Flow Margin | -0.39% | 12.55% | -11.96% | -80.14% | -30.91% | Upgrade
|
| EBITDA | 178.96 | 249.01 | 160.98 | 123.93 | 151.11 | Upgrade
|
| EBITDA Margin | 12.39% | 12.02% | 10.41% | 9.77% | 13.86% | Upgrade
|
| D&A For EBITDA | 67.53 | 56.2 | 53.55 | 55.24 | 62.5 | Upgrade
|
| EBIT | 111.44 | 192.8 | 107.44 | 68.7 | 88.61 | Upgrade
|
| EBIT Margin | 7.72% | 9.31% | 6.95% | 5.42% | 8.13% | Upgrade
|
| Effective Tax Rate | 14.90% | 5.11% | 21.81% | 16.54% | 28.30% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.