Chialin Precision Industrial Co., Ltd. (TPEX:3310)
Taiwan · Delayed Price · Currency is TWD 72.30
-0.30 (-0.41%)
May 29, 2026, 1:30 PM CST
TPEX:3310 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,679 | 2,670 | 1,444 | 2,071 | 1,546 | 1,268 | |
Revenue Growth (YoY) | -33.47% | 84.93% | -30.29% | 34.00% | 21.91% | 16.29% |
Cost of Revenue | 1,296 | 2,040 | 1,099 | 1,627 | 1,238 | 1,027 |
Gross Profit | 383.01 | 630.89 | 345.04 | 444.35 | 307.65 | 241.39 |
Selling, General & Admin | 178.81 | 236.71 | 176.33 | 205.09 | 150.32 | 135.71 |
Research & Development | 78.05 | 79.43 | 57.26 | 48.11 | 47.85 | 36.9 |
Operating Expenses | 256.85 | 316.19 | 233.6 | 251.54 | 200.22 | 172.69 |
Operating Income | 126.16 | 314.7 | 111.44 | 192.8 | 107.44 | 68.7 |
Interest Expense | -42.61 | -46.42 | -48.05 | -36.78 | -29.01 | -24.8 |
Interest & Investment Income | 8.73 | 8.98 | 11.25 | 7.48 | 5.09 | 3.54 |
Earnings From Equity Investments | 30.05 | 39.78 | 73.61 | 62.95 | 59.98 | 29.35 |
Currency Exchange Gain (Loss) | -11.74 | -11.74 | 16.12 | -2.49 | 22.94 | -7.31 |
Other Non Operating Income (Expenses) | 6.6 | -9.74 | 9.65 | 7.34 | 3.83 | 7.83 |
EBT Excluding Unusual Items | 117.17 | 295.57 | 174.02 | 231.31 | 170.26 | 77.3 |
Gain (Loss) on Sale of Investments | 1.57 | 1.57 | -7.09 | 0.01 | -0.6 | 1.65 |
Gain (Loss) on Sale of Assets | 0.68 | 0.68 | 2.01 | 3.55 | 1.05 | 0.84 |
Other Unusual Items | 0.33 | 0.33 | - | - | - | - |
Pretax Income | 119.75 | 298.14 | 168.94 | 234.86 | 170.72 | 79.78 |
Income Tax Expense | 11.58 | 64.71 | 25.16 | 12.01 | 37.23 | 13.2 |
Earnings From Continuing Operations | 108.16 | 233.43 | 143.77 | 222.86 | 133.49 | 66.59 |
Minority Interest in Earnings | 7.13 | 8.13 | 6.92 | 1.59 | 0.02 | - |
Net Income | 115.29 | 241.56 | 150.69 | 224.44 | 133.51 | 66.59 |
Net Income to Common | 115.29 | 241.56 | 150.69 | 224.44 | 133.51 | 66.59 |
Net Income Growth | -56.83% | 60.30% | -32.86% | 68.11% | 100.51% | 70.00% |
Shares Outstanding (Basic) | 74 | 71 | 60 | 59 | 53 | 50 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 74 | 73 | 71 |
Shares Change (YoY) | 0.22% | 0.38% | 0.83% | 1.34% | 2.34% | 26.66% |
EPS (Basic) | 1.56 | 3.39 | 2.50 | 3.81 | 2.52 | 1.33 |
EPS (Diluted) | 1.55 | 3.23 | 2.04 | 3.06 | 1.87 | 0.96 |
EPS Growth | -56.91% | 58.40% | -33.49% | 64.04% | 93.81% | 34.42% |
Free Cash Flow | 64.91 | 670.58 | -5.66 | 259.96 | -184.9 | -1,016 |
Free Cash Flow Per Share | 0.87 | 8.94 | -0.08 | 3.51 | -2.53 | -14.23 |
Dividend Per Share | - | - | 3.270 | 4.200 | 3.020 | 2.166 |
Dividend Growth | - | - | -22.14% | 39.07% | 39.43% | 44.50% |
Gross Margin | 22.81% | 23.63% | 23.89% | 21.45% | 19.90% | 19.04% |
Operating Margin | 7.51% | 11.79% | 7.72% | 9.31% | 6.95% | 5.42% |
Profit Margin | 6.87% | 9.05% | 10.44% | 10.84% | 8.64% | 5.25% |
Free Cash Flow Margin | 3.87% | 25.11% | -0.39% | 12.55% | -11.96% | -80.14% |
EBITDA | 204.44 | 390.54 | 178.96 | 249.01 | 160.98 | 123.93 |
EBITDA Margin | 12.18% | 14.63% | 12.39% | 12.02% | 10.41% | 9.77% |
D&A For EBITDA | 78.29 | 75.84 | 67.53 | 56.2 | 53.55 | 55.24 |
EBIT | 126.16 | 314.7 | 111.44 | 192.8 | 107.44 | 68.7 |
EBIT Margin | 7.51% | 11.79% | 7.72% | 9.31% | 6.95% | 5.42% |
Effective Tax Rate | 9.67% | 21.71% | 14.90% | 5.11% | 21.81% | 16.54% |