Feei Cherng Develop Technology Co., Ltd. (TPEX:3313)
Taiwan · Delayed Price · Currency is TWD 11.55
+1.05 (10.00%)
Aug 26, 2026, 1:30 PM CST
TPEX:3313 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.71 | 11.39 | 36.76 | 44.94 | 8.92 | 71.88 | |
Revenue Growth | 106.25% | -69.02% | -18.20% | 403.74% | -87.59% | -0.72% |
Cost of Revenue | 29.68 | 17.91 | 37.15 | 42.06 | 8.9 | 67.55 |
Gross Profit | 0.03 | -6.52 | -0.39 | 2.88 | 0.02 | 4.33 |
Selling, General & Admin | 73.72 | 74.48 | 56.34 | 64.82 | 40.29 | 31.42 |
Operating Expenses | 73.72 | 74.48 | 56.34 | 64.82 | 40.29 | 31.42 |
Operating Income | -73.69 | -81 | -56.72 | -61.94 | -40.26 | -27.1 |
Interest Expense | - | -10.22 | -10.8 | -7.64 | -5.41 | -0.01 |
Interest & Investment Income | 15.81 | 15.41 | 9.67 | 7.96 | 18.06 | 4.01 |
Currency Exchange Gain (Loss) | 12.35 | -6.77 | 1.49 | - | - | -4.53 |
Other Non Operating Income (Expenses) | 7.02 | 8.64 | -4.61 | 1.7 | 8.29 | 1.8 |
EBT Excluding Unusual Items | -38.52 | -73.94 | -60.98 | -59.92 | -19.33 | -25.82 |
Impairment of Goodwill | - | - | - | -2.85 | - | - |
Gain (Loss) on Sale of Investments | 6.62 | -0.1 | 251.84 | 61.23 | -154.06 | 72.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.36 |
Asset Writedown | - | - | -3.69 | - | - | - |
Pretax Income | -31.91 | -74.04 | 187.17 | -1.53 | -173.39 | 46.74 |
Income Tax Expense | 0.69 | -0.27 | 14.08 | 0.76 | 0 | 4.44 |
Earnings From Continuing Operations | -32.59 | -73.77 | 173.09 | -2.29 | -173.4 | 42.3 |
Minority Interest in Earnings | 0.01 | 0.09 | 1.08 | 4.04 | 0.01 | - |
Net Income | -32.58 | -73.67 | 174.17 | 1.75 | -173.39 | 42.3 |
Net Income to Common | -32.58 | -73.67 | 174.17 | 1.75 | -173.39 | 42.3 |
Net Income Growth | - | - | 9875.26% | - | - | - |
Shares Outstanding (Basic) | 221 | 209 | 169 | 135 | 119 | 100 |
Shares Outstanding (Diluted) | 221 | 209 | 171 | 135 | 119 | 100 |
Shares Change | 20.96% | 22.11% | 26.46% | 13.82% | 19.26% | 6.07% |
EPS (Basic) | -0.15 | -0.35 | 1.03 | 0.01 | -1.46 | 0.42 |
EPS (Diluted) | -0.15 | -0.35 | 1.02 | 0.01 | -1.46 | 0.42 |
EPS Growth | - | - | 10118.24% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -50.09 | -118.88 | -1,452 | -42.73 | -529.03 | -354.57 |
Free Cash Flow Per Share | -0.23 | -0.57 | -8.49 | -0.32 | -4.45 | -3.56 |
Gross Margin | 0.10% | -57.23% | -1.05% | 6.41% | 0.24% | 6.02% |
Operating Margin | -248.04% | -711.17% | -154.29% | -137.81% | -451.29% | -37.70% |
Profit Margin | -109.65% | -646.82% | 473.75% | 3.89% | -1943.35% | 58.85% |
Free Cash Flow Margin | -168.59% | -1043.72% | -3950.29% | -95.07% | -5929.51% | -493.31% |
EBITDA | -68 | -75.3 | -50.89 | -55.98 | -35.62 | -21.52 |
EBITDA Margin | -228.87% | - | -138.43% | -124.55% | - | -29.94% |
D&A For EBITDA | 5.7 | 5.7 | 5.83 | 5.96 | 4.65 | 5.58 |
EBIT | -73.69 | -81 | -56.72 | -61.94 | -40.26 | -27.1 |
EBIT Margin | -248.04% | - | -154.29% | -137.81% | - | -37.70% |
Effective Tax Rate | - | - | 7.52% | - | - | 9.50% |